diff --git a/ifrs17-template/Files/DataNodes/DataNodeParameters_CH_2020_12.csv b/ifrs17-template/Files/DataNodes/DataNodeParameters_CH_2020_12.csv index 55accc65..9a40c46d 100644 --- a/ifrs17-template/Files/DataNodes/DataNodeParameters_CH_2020_12.csv +++ b/ifrs17-template/Files/DataNodes/DataNodeParameters_CH_2020_12.csv @@ -1,28 +1,28 @@ -@@Main,, -ReportingNode,Year,Month -CH,2020,12 -,, -@@SingleDataNodeParameter,, +@@Main,,,,,,,,, +ReportingNode,Year,Month,,,,,,, +CH,2020,12,,,,,,, +,,,,,,,,, +@@SingleDataNodeParameter,,,,,,,,, DataNode,PremiumAllocation,CashFlowPeriodicity,InterpolationMethod,EconomicBasisDriver,ReleasePattern0,ReleasePattern1,ReleasePattern2,ReleasePattern3,ReleasePattern4 -GicComplex,0.8,Monthly, -DT1.1,0.8,Monthly, -DT1.2,0.8,Monthly, -DT1.3,1,Monthly, -DT1.4,0.8,Monthly, -DT1.5,0.8,Monthly, -DT2.1,0.8,Monthly, -DT2.2,0.8,Monthly, -DT3.1,0.8,Monthly, -DT4.1,0.8,Monthly, -DT10.1,0,Yearly,Uniform, -DT10.2,0,Yearly,Uniform,N,1.41,1.14,0.87,0.58 -,, -@@InterDataNodeParameter,, -DataNode,LinkedDataNode,ReinsuranceCoverage -DT1.1,DTR1.1,1 -DT1.2,DTR1.2,1 -DT1.4,DTR1.3,1 -DT1.5,DTR1.4,1 -DT2.1,DTR2.1,1 -DT2.2,DTR2.2,1 -GricComplex,GicComplex,1 +GicComplex,0.8,Monthly,,,,,,, +DT1.1,0.8,Monthly,,,,,,, +DT1.2,0.8,Monthly,,,,,,, +DT1.3,1,Monthly,,,,,,, +DT1.4,0.8,Monthly,,,,,,, +DT1.5,0.8,Monthly,,,,,,, +DT2.1,0.8,Monthly,,,,,,, +DT2.2,0.8,Monthly,,,,,,, +DT3.1,0.8,Monthly,,,,,,, +DT4.1,0.8,Monthly,,,,,,, +DT10.1,0,Yearly,Uniform,,,,,, +DT10.2,0,Yearly,Uniform,N,1.41,1.14,0.87,0.58, +,,,,,,,,, +@@InterDataNodeParameter,,,,,,,,, +DataNode,LinkedDataNode,ReinsuranceCoverage,,,,,,, +DT1.1,DTR1.1,0.5,,,,,,, +DT1.2,DTR1.2,0.5,,,,,,, +DT1.4,DTR1.3,0.5,,,,,,, +DT1.5,DTR1.4,0.5,,,,,,, +DT2.1,DTR2.1,0.5,,,,,,, +DT2.2,DTR2.2,0.5,,,,,,, +GricComplex,GicComplex,0.5,,,,,,, diff --git a/ifrs17-template/Report/ReportEyCases.ipynb b/ifrs17-template/Report/ReportEyCases.ipynb index b6e753ab..5453593e 100644 --- a/ifrs17-template/Report/ReportEyCases.ipynb +++ b/ifrs17-template/Report/ReportEyCases.ipynb @@ -589,15 +589,6 @@ "execution_count": 0, "outputs": [] }, - { - "cell_type": "markdown", - "source": [ - "**TODO** Example is wrong, as the Loreco is not properly calculated --> Fix Loreco" - ], - "metadata": {}, - "execution_count": 0, - "outputs": [] - }, { "cell_type": "code", "source": [ @@ -680,15 +671,6 @@ "execution_count": 0, "outputs": [] }, - { - "cell_type": "markdown", - "source": [ - "**TODO** Example is wrong, as the Loreco is not properly calculated --> Fix Loreco" - ], - "metadata": {}, - "execution_count": 0, - "outputs": [] - }, { "cell_type": "code", "source": [ diff --git a/ifrs17-template/Report/Reports.ipynb b/ifrs17-template/Report/Reports.ipynb index 71a17b8e..fb4086a5 100644 --- a/ifrs17-template/Report/Reports.ipynb +++ b/ifrs17-template/Report/Reports.ipynb @@ -74,6 +74,16 @@ "execution_count": 0, "outputs": [] }, + { + "cell_type": "code", + "source": [ + "var reportingNode = \"CH\";", + "\nvar reportingPeriod = (2021, 3);" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, { "cell_type": "markdown", "source": [ @@ -96,8 +106,8 @@ "cell_type": "code", "source": [ "var pv = ifrs17.PresentValues;", - "\npv.ReportingNode = \"CH\";", - "\npv.ReportingPeriod = (2021, 3);", + "\npv.ReportingNode = reportingNode;", + "\npv.ReportingPeriod = reportingPeriod;", "\npv.CurrencyType = CurrencyType.Contractual;", "\npv.ColumnSlices = new string[]{};//\"GroupOfContract\", \"AmountType\", \"Scenario\", \"ServicePeriod\"", "\npv.Scenario = null; //\"All\";", @@ -125,8 +135,8 @@ "cell_type": "code", "source": [ "var ra = ifrs17.RiskAdjustments;", - "\nra.ReportingNode = \"CH\";", - "\nra.ReportingPeriod = (2021, 3);", + "\nra.ReportingNode = reportingNode;", + "\nra.ReportingPeriod = reportingPeriod;", "\nra.ColumnSlices = new string[]{};//\"GroupOfContract\", \"EconomicBasis\"", "\nra.DataFilter = null;//new [] {(\"GroupOfContract\", \"DT1.2\")};", "\n(await ra.ToReportAsync)" @@ -153,8 +163,8 @@ "cell_type": "code", "source": [ "var writtenActual = ifrs17.WrittenActuals;", - "\nwrittenActual.ReportingNode = \"CH\";", - "\nwrittenActual.ReportingPeriod = (2021, 3);", + "\nwrittenActual.ReportingNode = reportingNode;", + "\nwrittenActual.ReportingPeriod = reportingPeriod;", "\nwrittenActual.ColumnSlices = new string[]{};//\"GroupOfContract\"", "\nwrittenActual.DataFilter = null; //new [] {(\"GroupOfContract\", \"DT1.1\")};", "\n(await writtenActual.ToReportAsync)" @@ -181,8 +191,8 @@ "cell_type": "code", "source": [ "var accrualActual = ifrs17.AccrualActuals;", - "\naccrualActual.ReportingNode = \"CH\";", - "\naccrualActual.ReportingPeriod = (2021, 3);", + "\naccrualActual.ReportingNode = reportingNode;", + "\naccrualActual.ReportingPeriod = reportingPeriod;", "\naccrualActual.ColumnSlices = new string[]{};//\"GroupOfContract\", \"AmountType\"", "\naccrualActual.DataFilter = null; //new [] {(\"EstimateType\", \"AA\")};", "\n(await accrualActual.ToReportAsync)" @@ -206,8 +216,8 @@ "cell_type": "code", "source": [ "var deferrableActual = ifrs17.DeferralActuals;", - "\ndeferrableActual.ReportingNode = \"CH\";", - "\ndeferrableActual.ReportingPeriod = (2021, 3);", + "\ndeferrableActual.ReportingNode = reportingNode;", + "\ndeferrableActual.ReportingPeriod = reportingPeriod;", "\ndeferrableActual.ColumnSlices = new string[]{};//\"GroupOfContract\", \"AmountType\"", "\ndeferrableActual.DataFilter = null;//new [] {(\"GroupOfContract\", \"DT1.1\")};", "\n(await deferrableActual.ToReportAsync)" @@ -235,8 +245,8 @@ "cell_type": "code", "source": [ "var fulfillmentCashflows = ifrs17.FulfillmentCashflows;", - "\nfulfillmentCashflows.ReportingNode = \"CH\";", - "\nfulfillmentCashflows.ReportingPeriod = (2021, 3);", + "\nfulfillmentCashflows.ReportingNode = reportingNode;", + "\nfulfillmentCashflows.ReportingPeriod = reportingPeriod;", "\nfulfillmentCashflows.ColumnSlices = new string[]{};//\"EstimateType\"", "\nfulfillmentCashflows.DataFilter = null;// new [] {(\"GroupOfContract\", \"DT1.1\")};", "\n(await fulfillmentCashflows.ToReportAsync)" @@ -260,8 +270,8 @@ "cell_type": "code", "source": [ "var experienceAdjustments = ifrs17.ExperienceAdjustments;", - "\nexperienceAdjustments.ReportingNode = \"CH\";", - "\nexperienceAdjustments.ReportingPeriod = (2021, 3);", + "\nexperienceAdjustments.ReportingNode = reportingNode;", + "\nexperienceAdjustments.ReportingPeriod = reportingPeriod;", "\nexperienceAdjustments.ColumnSlices = new string[]{};//\"GroupOfContract\", \"AmountType\"", "\nexperienceAdjustments.DataFilter = null; //new [] {(\"GroupOfContract\", \"DT1.1\")};", "\n(await experienceAdjustments.ToReportAsync)" @@ -286,8 +296,8 @@ "cell_type": "code", "source": [ "var technicalMargins = ifrs17.TechnicalMargins;", - "\ntechnicalMargins.ReportingNode = \"CH\";", - "\ntechnicalMargins.ReportingPeriod = (2021, 3);", + "\ntechnicalMargins.ReportingNode = reportingNode;", + "\ntechnicalMargins.ReportingPeriod = reportingPeriod;", "\ntechnicalMargins.ColumnSlices = new string[]{};//\"GroupOfContract\", \"AmountType\"", "\ntechnicalMargins.DataFilter = null; //new [] {(\"GroupOfContract\", \"DT1.1\")};", "\n(await technicalMargins.ToReportAsync)" @@ -313,8 +323,8 @@ "cell_type": "code", "source": [ "var allocatedTechnicalMargins = ifrs17.AllocatedTechnicalMargins;", - "\nallocatedTechnicalMargins.ReportingNode = \"CH\";", - "\nallocatedTechnicalMargins.ReportingPeriod = (2021, 3);", + "\nallocatedTechnicalMargins.ReportingNode = reportingNode;", + "\nallocatedTechnicalMargins.ReportingPeriod = reportingPeriod;", "\nallocatedTechnicalMargins.ColumnSlices = new string[]{};//\"GroupOfContract\", \"EstimateType\"", "\nallocatedTechnicalMargins.DataFilter = null; //new [] {(\"GroupOfContract\", \"DT1.1\")};", "\n(await allocatedTechnicalMargins.ToReportAsync)" @@ -338,8 +348,8 @@ "cell_type": "code", "source": [ "var actuarialLrc = ifrs17.ActuarialLrc;", - "\nactuarialLrc.ReportingNode = \"CH\";", - "\nactuarialLrc.ReportingPeriod = (2021, 3);", + "\nactuarialLrc.ReportingNode = reportingNode;", + "\nactuarialLrc.ReportingPeriod = reportingPeriod;", "\nactuarialLrc.ColumnSlices = new string[]{};//\"GroupOfContract\"", "\nactuarialLrc.DataFilter = null; //new [] {(\"GroupOfContract\", \"DT1.1\")};", "\n(await actuarialLrc.ToReportAsync)" @@ -363,8 +373,8 @@ "cell_type": "code", "source": [ "var lrc = ifrs17.Lrc;", - "\nlrc.ReportingNode = \"CH\";", - "\nlrc.ReportingPeriod = (2021, 3);", + "\nlrc.ReportingNode = reportingNode;", + "\nlrc.ReportingPeriod = reportingPeriod;", "\nlrc.ColumnSlices = new string[]{};//\"GroupOfContract\",", "\nlrc.DataFilter = null; //new [] {(\"GroupOfContract\", \"DT1.1\")};", "\n(await lrc.ToReportAsync)" @@ -388,8 +398,8 @@ "cell_type": "code", "source": [ "var actuarialLic = ifrs17.ActuarialLic;", - "\nactuarialLic.ReportingNode = \"CH\";", - "\nactuarialLic.ReportingPeriod = (2021, 3);", + "\nactuarialLic.ReportingNode = reportingNode;", + "\nactuarialLic.ReportingPeriod = reportingPeriod;", "\nactuarialLic.ColumnSlices = new string[]{};//\"GroupOfContract\", \"AmountType\"", "\nactuarialLic.DataFilter = null; //new [] {(\"GroupOfContract\", \"DT1.1\")};", "\n(await actuarialLic.ToReportAsync)" @@ -413,8 +423,8 @@ "cell_type": "code", "source": [ "var lic = ifrs17.Lic;", - "\nlic.ReportingNode = \"CH\";", - "\nlic.ReportingPeriod = (2021, 3);", + "\nlic.ReportingNode = reportingNode;", + "\nlic.ReportingPeriod = reportingPeriod;", "\nlic.ColumnSlices = new string[]{};//\"GroupOfContract\", \"AmountType\"", "\nlic.DataFilter = null; //new [] {(\"GroupOfContract\", \"DT1.1\")};", "\n(await lic.ToReportAsync)" @@ -440,8 +450,8 @@ "cell_type": "code", "source": [ "var financialPerformance = ifrs17.FinancialPerformance;", - "\nfinancialPerformance.ReportingNode = \"CH\";", - "\nfinancialPerformance.ReportingPeriod = (2021, 3);", + "\nfinancialPerformance.ReportingNode = reportingNode;", + "\nfinancialPerformance.ReportingPeriod = reportingPeriod;", "\nfinancialPerformance.ColumnSlices = new string[]{};//\"GroupOfContract\"", "\nfinancialPerformance.DataFilter = null; //new [] {(\"GroupOfContract\", \"DT1.1\")};", "\n(await financialPerformance.ToReportAsync) with {GroupDefaultExpanded = 3}" @@ -465,8 +475,8 @@ "cell_type": "code", "source": [ "var financialPerformanceAlternative = ifrs17.FinancialPerformanceAlternative;", - "\nfinancialPerformanceAlternative.ReportingNode = \"CH\";", - "\nfinancialPerformanceAlternative.ReportingPeriod = (2021,3);", + "\nfinancialPerformanceAlternative.ReportingNode = reportingNode;", + "\nfinancialPerformanceAlternative.ReportingPeriod = reportingPeriod;", "\nfinancialPerformanceAlternative.ColumnSlices = new string[]{};//\"GroupOfContract\"", "\nfinancialPerformanceAlternative.DataFilter = null;//new [] {(\"GroupOfContract\", \"DTR1.1\")}; //new [] {(\"GroupOfContract\", \"DT1.1\")};", "\n(await financialPerformanceAlternative.ToReportAsync) with {GroupDefaultExpanded = 3}" diff --git a/ifrs17-template/Test/Data/IfrsVariableBenchmarks/BM_CH_2020_12_MTUP10pct_C.csv b/ifrs17-template/Test/Data/IfrsVariableBenchmarks/BM_CH_2020_12_MTUP10pct_C.csv index a2acb6b2..86409710 100644 --- a/ifrs17-template/Test/Data/IfrsVariableBenchmarks/BM_CH_2020_12_MTUP10pct_C.csv +++ b/ifrs17-template/Test/Data/IfrsVariableBenchmarks/BM_CH_2020_12_MTUP10pct_C.csv @@ -3,11 +3,11 @@ Month,ReportingNode,Scenario,Year 12,CH,MTUP10pct,2020 @@C AccidentYear,AmountType,AocType,DataNode,EconomicBasis,EstimateType,Novelty,Values0 -,,AM,DT1.1,,C,C,-42.67021 -,,EOP,DT1.1,,C,C,22.35306 -,,BOP,DT1.1,,C,N,80.0332 -,,IA,DT1.1,,C,N,-0.00993 -,,AM,DTR1.1,,C,C,26.28586 -,,EOP,DTR1.1,,C,C,-13.77001 -,,BOP,DTR1.1,,C,N,-40.06074 -,,IA,DTR1.1,,C,N,0.00487 \ No newline at end of file +,,AM,DT1.1,L,C,C,-42.67021 +,,EOP,DT1.1,L,C,C,22.35306 +,,BOP,DT1.1,L,C,N,80.0332 +,,IA,DT1.1,L,C,N,-0.00993 +,,AM,DTR1.1,L,C,C,26.28586 +,,EOP,DTR1.1,L,C,C,-13.77001 +,,BOP,DTR1.1,L,C,N,-40.06074 +,,IA,DTR1.1,L,C,N,0.00487 \ No newline at end of file diff --git a/ifrs17-template/Test/Data/IfrsVariableBenchmarks/BM_CH_2020_12__C.csv b/ifrs17-template/Test/Data/IfrsVariableBenchmarks/BM_CH_2020_12__C.csv index 913d5646..e700dd22 100644 --- a/ifrs17-template/Test/Data/IfrsVariableBenchmarks/BM_CH_2020_12__C.csv +++ b/ifrs17-template/Test/Data/IfrsVariableBenchmarks/BM_CH_2020_12__C.csv @@ -3,61 +3,61 @@ Month,ReportingNode,Scenario,Year 12,CH,,2020 @@C AccidentYear,AmountType,AocType,DataNode,EconomicBasis,EstimateType,Novelty,Values0 -,,AM,DT1.1,,C,C,-82.02271 -,,EA,DT1.1,,C,C,-15 -,,EOP,DT1.1,,C,C,42.96811 -,,BOP,DT1.1,,C,N,139.90849 -,,IA,DT1.1,,C,N,0.08233 -,,AM,DT1.3,,C,C,-82.02271 -,,EA,DT1.3,,C,C,-15 -,,EOP,DT1.3,,C,C,42.96811 -,,BOP,DT1.3,,C,N,139.90849 -,,IA,DT1.3,,C,N,0.08233 -,,AM,DT1.4,,C,C,-82.02271 -,,EA,DT1.4,,C,C,-15 -,,EOP,DT1.4,,C,C,42.96811 -,,BOP,DT1.4,,C,N,139.90849 -,,IA,DT1.4,,C,N,0.08233 -,,AM,DT1.5,,C,C,-82.02271 -,,EA,DT1.5,,C,C,-15 -,,EOP,DT1.5,,C,C,42.96811 -,,BOP,DT1.5,,C,N,139.90849 -,,IA,DT1.5,,C,N,0.08233 -,,AM,DT2.1,,C,C,-82.02271 -,,EA,DT2.1,,C,C,-15 -,,EOP,DT2.1,,C,C,42.96811 -,,BOP,DT2.1,,C,N,139.90849 -,,IA,DT2.1,,C,N,0.08233 -,,AM,DT3.1,,C,C,-129.49727 -,,EA,DT3.1,,C,C,-15 -,,EOP,DT3.1,,C,C,67.83796 -,,BOP,DT3.1,,C,I,72.2 -,,IA,DT3.1,,C,I,0.1444 -,,BOP,DT3.1,,C,N,139.90849 -,,IA,DT3.1,,C,N,0.08233 -,,AM,DT4.1,,C,C,-82.02271 -,,EA,DT4.1,,C,C,-15 -,,EOP,DT4.1,,C,C,42.96811 -,,BOP,DT4.1,,C,N,139.90849 -,,IA,DT4.1,,C,N,0.08233 +,,AM,DT1.1,L,C,C,-82.02271 +,,EA,DT1.1,L,C,C,-15 +,,EOP,DT1.1,L,C,C,42.96811 +,,BOP,DT1.1,L,C,N,139.90849 +,,IA,DT1.1,L,C,N,0.08233 +,,AM,DT1.3,L,C,C,-82.02271 +,,EA,DT1.3,L,C,C,-15 +,,EOP,DT1.3,L,C,C,42.96811 +,,BOP,DT1.3,L,C,N,139.90849 +,,IA,DT1.3,L,C,N,0.08233 +,,AM,DT1.4,L,C,C,-82.02271 +,,EA,DT1.4,L,C,C,-15 +,,EOP,DT1.4,L,C,C,42.96811 +,,BOP,DT1.4,L,C,N,139.90849 +,,IA,DT1.4,L,C,N,0.08233 +,,AM,DT1.5,L,C,C,-82.02271 +,,EA,DT1.5,L,C,C,-15 +,,EOP,DT1.5,L,C,C,42.96811 +,,BOP,DT1.5,L,C,N,139.90849 +,,IA,DT1.5,L,C,N,0.08233 +,,AM,DT2.1,L,C,C,-82.02271 +,,EA,DT2.1,L,C,C,-15 +,,EOP,DT2.1,L,C,C,42.96811 +,,BOP,DT2.1,L,C,N,139.90849 +,,IA,DT2.1,L,C,N,0.08233 +,,AM,DT3.1,L,C,C,-129.49727 +,,EA,DT3.1,L,C,C,-15 +,,EOP,DT3.1,L,C,C,67.83796 +,,BOP,DT3.1,L,C,I,72.2 +,,IA,DT3.1,L,C,I,0.1444 +,,BOP,DT3.1,L,C,N,139.90849 +,,IA,DT3.1,L,C,N,0.08233 +,,AM,DT4.1,L,C,C,-82.02271 +,,EA,DT4.1,L,C,C,-15 +,,EOP,DT4.1,L,C,C,42.96811 +,,BOP,DT4.1,L,C,N,139.90849 +,,IA,DT4.1,L,C,N,0.08233 ,,AM,DT5.1,,C,C,-82.02271 ,,EA,DT5.1,,C,C,-15 ,,EOP,DT5.1,,C,C,42.96811 ,,BOP,DT5.1,,C,N,139.90849 ,,IA,DT5.1,,C,N,0.08233 -,,AM,DTR1.1,,C,C,45.95948 -,,EOP,DTR1.1,,C,C,-24.07616 -,,BOP,DTR1.1,,C,N,-69.99438 -,,IA,DTR1.1,,C,N,-0.04126 -,,AM,DTR1.3,,C,C,45.95948 -,,EOP,DTR1.3,,C,C,-24.07616 -,,BOP,DTR1.3,,C,N,-69.99438 -,,IA,DTR1.3,,C,N,-0.04126 -,,AM,DTR1.4,,C,C,45.95948 -,,EOP,DTR1.4,,C,C,-24.07616 -,,BOP,DTR1.4,,C,N,-69.99438 -,,IA,DTR1.4,,C,N,-0.04126 -,,AM,DTR2.1,,C,C,45.95948 -,,EOP,DTR2.1,,C,C,-24.07616 -,,BOP,DTR2.1,,C,N,-69.99438 -,,IA,DTR2.1,,C,N,-0.04126 \ No newline at end of file +,,AM,DTR1.1,L,C,C,45.95948 +,,EOP,DTR1.1,L,C,C,-24.07616 +,,BOP,DTR1.1,L,C,N,-69.99438 +,,IA,DTR1.1,L,C,N,-0.04126 +,,AM,DTR1.3,L,C,C,45.95948 +,,EOP,DTR1.3,L,C,C,-24.07616 +,,BOP,DTR1.3,L,C,N,-69.99438 +,,IA,DTR1.3,L,C,N,-0.04126 +,,AM,DTR1.4,L,C,C,45.95948 +,,EOP,DTR1.4,L,C,C,-24.07616 +,,BOP,DTR1.4,L,C,N,-69.99438 +,,IA,DTR1.4,L,C,N,-0.04126 +,,AM,DTR2.1,L,C,C,45.95948 +,,EOP,DTR2.1,L,C,C,-24.07616 +,,BOP,DTR2.1,L,C,N,-69.99438 +,,IA,DTR2.1,L,C,N,-0.04126 \ No newline at end of file diff --git a/ifrs17-template/Test/Data/IfrsVariableBenchmarks/BM_CH_2021_3__C.csv b/ifrs17-template/Test/Data/IfrsVariableBenchmarks/BM_CH_2021_3__C.csv index 5ae3fa58..8eb59fe9 100644 --- a/ifrs17-template/Test/Data/IfrsVariableBenchmarks/BM_CH_2021_3__C.csv +++ b/ifrs17-template/Test/Data/IfrsVariableBenchmarks/BM_CH_2021_3__C.csv @@ -3,76 +3,84 @@ Month,ReportingNode,Scenario,Year 3,CH,,2021 @@C AccidentYear,AmountType,AocType,DataNode,EconomicBasis,EstimateType,Novelty,Values0 -,,AM,DT1.1,,C,C,-6.28963 -,,CL,DT1.1,,C,C,-87.43136 -,,EA,DT1.1,,C,C,-42 -,,EOP,DT1.1,,C,C,13.21352 -,,BOP,DT1.1,,C,I,42.96811 -,,IA,DT1.1,,C,I,0.07437 -,,MC,DT1.1,,C,I,105.89201 -,,AM,DT1.3,,C,C,-4.35467 -,,CL,DT1.3,,C,C,-87.43136 -,,EA,DT1.3,,C,C,-48 -,,EOP,DT1.3,,C,C,9.14848 -,,BOP,DT1.3,,C,I,42.96811 -,,IA,DT1.3,,C,I,0.07437 -,,MC,DT1.3,,C,I,105.89201 -,,AM,DT1.4,,C,C,-6.28963 -,,CL,DT1.4,,C,C,-87.43136 -,,EA,DT1.4,,C,C,-42 -,,EOP,DT1.4,,C,C,13.21352 -,,BOP,DT1.4,,C,I,42.96811 -,,IA,DT1.4,,C,I,0.07437 -,,MC,DT1.4,,C,I,105.89201 -,,AM,DT1.5,,C,C,-6.28963 -,,CL,DT1.5,,C,C,-87.43136 -,,EA,DT1.5,,C,C,-42 -,,EOP,DT1.5,,C,C,13.21352 -,,BOP,DT1.5,,C,I,42.96811 -,,IA,DT1.5,,C,I,0.07437 -,,MC,DT1.5,,C,I,105.89201 -,,AM,DT2.1,,C,C,-6.28963 -,,CL,DT2.1,,C,C,-87.43136 -,,EA,DT2.1,,C,C,-42 -,,EOP,DT2.1,,C,C,13.21352 -,,BOP,DT2.1,,C,I,42.96811 -,,IA,DT2.1,,C,I,0.07437 -,,MC,DT2.1,,C,I,105.89201 -,,CL,DT3.1,,C,C,-139.94507 -,,EA,DT3.1,,C,C,-33.8717 -,,BOP,DT3.1,,C,I,67.83796 -,,IA,DT3.1,,C,I,0.0868 -,,MC,DT3.1,,C,I,105.89201 -,,AM,DT4.1,,C,C,-34.00598 -,,EA,DT4.1,,C,C,-50 -,,EOP,DT4.1,,C,C,71.44125 -,,BOP,DT4.1,,C,I,42.96811 -,,IA,DT4.1,,C,I,0.07437 -,,MC,DT4.1,,C,I,105.89201 -,,BOP,DT4.1,,C,N,8.00465 -,,EV,DT4.1,,C,N,-1.49226 -,,IA,DT4.1,,C,N,0.00034 -,,AM,DTR1.1,,C,C,10.75385 -,,CL,DTR1.1,,C,C,43.71271 -,,EOP,DTR1.1,,C,C,-22.59217 -,,BOP,DTR1.1,,C,I,-24.07616 -,,IA,DTR1.1,,C,I,-0.03848 -,,MC,DTR1.1,,C,I,-52.94408 -,,AM,DTR1.3,,C,C,10.75385 -,,CL,DTR1.3,,C,C,43.71271 -,,EOP,DTR1.3,,C,C,-22.59217 -,,BOP,DTR1.3,,C,I,-24.07616 -,,IA,DTR1.3,,C,I,-0.03848 -,,MC,DTR1.3,,C,I,-52.94408 -,,AM,DTR1.4,,C,C,10.75385 -,,CL,DTR1.4,,C,C,43.71271 -,,EOP,DTR1.4,,C,C,-22.59217 -,,BOP,DTR1.4,,C,I,-24.07616 -,,IA,DTR1.4,,C,I,-0.03848 -,,MC,DTR1.4,,C,I,-52.94408 -,,AM,DTR2.1,,C,C,10.75385 -,,CL,DTR2.1,,C,C,43.71271 -,,EOP,DTR2.1,,C,C,-22.59217 -,,BOP,DTR2.1,,C,I,-24.07616 -,,IA,DTR2.1,,C,I,-0.03848 -,,MC,DTR2.1,,C,I,-52.94408 \ No newline at end of file +,,AM,DT1.1,L,C,C,-6.28963 +,,CL,DT1.1,L,C,C,-87.43136 +,,EA,DT1.1,L,C,C,-42 +,,EOP,DT1.1,L,C,C,13.21352 +,,BOP,DT1.1,L,C,I,42.96811 +,,IA,DT1.1,L,C,I,0.07437 +,,MC,DT1.1,L,C,I,105.89201 +,,AM,DT1.3,L,C,C,-4.35467 +,,CL,DT1.3,L,C,C,-87.43136 +,,EA,DT1.3,L,C,C,-48 +,,EOP,DT1.3,L,C,C,9.14848 +,,BOP,DT1.3,L,C,I,42.96811 +,,IA,DT1.3,L,C,I,0.07437 +,,MC,DT1.3,L,C,I,105.89201 +,,AM,DT1.4,L,C,C,-6.28963 +,,CL,DT1.4,L,C,C,-87.43136 +,,EA,DT1.4,L,C,C,-42 +,,EOP,DT1.4,L,C,C,13.21352 +,,BOP,DT1.4,L,C,I,42.96811 +,,IA,DT1.4,L,C,I,0.07437 +,,MC,DT1.4,L,C,I,105.89201 +,,AM,DT1.5,L,C,C,-6.28963 +,,CL,DT1.5,L,C,C,-87.43136 +,,EA,DT1.5,L,C,C,-42 +,,EOP,DT1.5,L,C,C,13.21352 +,,BOP,DT1.5,L,C,I,42.96811 +,,IA,DT1.5,L,C,I,0.07437 +,,MC,DT1.5,L,C,I,105.89201 +,,AM,DT2.1,L,C,C,-6.28963 +,,CL,DT2.1,L,C,C,-87.43136 +,,EA,DT2.1,L,C,C,-42 +,,EOP,DT2.1,L,C,C,13.21352 +,,BOP,DT2.1,L,C,I,42.96811 +,,IA,DT2.1,L,C,I,0.07437 +,,MC,DT2.1,L,C,I,105.89201 +,,CL,DT3.1,L,C,C,-139.94507 +,,EA,DT3.1,L,C,C,-33.8717 +,,BOP,DT3.1,L,C,I,67.83796 +,,IA,DT3.1,L,C,I,0.0868 +,,MC,DT3.1,L,C,I,105.89201 +,,AM,DT4.1,L,C,C,-34.00598 +,,EA,DT4.1,L,C,C,-50 +,,EOP,DT4.1,L,C,C,71.44125 +,,BOP,DT4.1,L,C,I,42.96811 +,,IA,DT4.1,L,C,I,0.07437 +,,MC,DT4.1,L,C,I,105.89201 +,,BOP,DT4.1,L,C,N,8.00465 +,,EV,DT4.1,L,C,N,-1.49226 +,,IA,DT4.1,L,C,N,0.00034 +,,AM,DTR1.1,L,C,C,10.75385 +,,EOP,DTR1.1,L,C,C,-22.59217 +,,BOP,DTR1.1,L,C,I,-24.07616 +,,IA,DTR1.1,L,C,I,-0.03848 +,,MC,DTR1.1,L,C,I,-52.94408 +,,BOP,DTR1.1,L,C,N,15.97745 +,,EV,DTR1.1,L,C,N,27.72711 +,,IA,DTR1.1,L,C,N,0.00815 +,,AM,DTR1.3,L,C,C,10.75385 +,,EOP,DTR1.3,L,C,C,-22.59217 +,,BOP,DTR1.3,L,C,I,-24.07616 +,,IA,DTR1.3,L,C,I,-0.03848 +,,MC,DTR1.3,L,C,I,-52.94408 +,,BOP,DTR1.3,L,C,N,15.97745 +,,EV,DTR1.3,L,C,N,27.72711 +,,IA,DTR1.3,L,C,N,0.00815 +,,AM,DTR1.4,L,C,C,10.75385 +,,EOP,DTR1.4,L,C,C,-22.59217 +,,BOP,DTR1.4,L,C,I,-24.07616 +,,IA,DTR1.4,L,C,I,-0.03848 +,,MC,DTR1.4,L,C,I,-52.94408 +,,BOP,DTR1.4,L,C,N,15.97745 +,,EV,DTR1.4,L,C,N,27.72711 +,,IA,DTR1.4,L,C,N,0.00815 +,,AM,DTR2.1,L,C,C,10.75385 +,,EOP,DTR2.1,L,C,C,-22.59217 +,,BOP,DTR2.1,L,C,I,-24.07616 +,,IA,DTR2.1,L,C,I,-0.03848 +,,MC,DTR2.1,L,C,I,-52.94408 +,,BOP,DTR2.1,L,C,N,15.97745 +,,EV,DTR2.1,L,C,N,27.72711 +,,IA,DTR2.1,L,C,N,0.00815 \ No newline at end of file diff --git a/ifrs17-template/Test/Data/IfrsVariableBenchmarks/BM_CH_2021_3__L.csv b/ifrs17-template/Test/Data/IfrsVariableBenchmarks/BM_CH_2021_3__L.csv index af6f9351..56818f58 100644 --- a/ifrs17-template/Test/Data/IfrsVariableBenchmarks/BM_CH_2021_3__L.csv +++ b/ifrs17-template/Test/Data/IfrsVariableBenchmarks/BM_CH_2021_3__L.csv @@ -3,29 +3,29 @@ Month,ReportingNode,Scenario,Year 3,CH,,2021 @@L AccidentYear,AmountType,AocType,DataNode,EconomicBasis,EstimateType,Novelty,Values0 -,,CL,DT3.1,,L,C,-87.43136 -,,EV,DT3.1,,L,N,55.45632 -,,IA,DT3.1,,L,N,0.0163 -,,BOP,DT3.1,,L,N,31.95874 -,,AM,DT3.1,,L,C,-8.1283 -,,EA,DT3.1,,L,C,8.1283 -,,CL,DT2.1,,L,C,-87.43136 -,,EV,DT2.1,,L,N,55.45632 -,,IA,DT2.1,,L,N,0.0163 -,,BOP,DT2.1,,L,N,31.95874 -,,CL,DT1.1,,L,C,-87.43136 -,,BOP,DT1.1,,L,N,31.95874 -,,IA,DT1.1,,L,N,0.0163 -,,EV,DT1.1,,L,N,55.45632 -,,BOP,DT1.3,,L,N,31.95874 -,,IA,DT1.3,,L,N,0.0163 -,,EV,DT1.3,,L,N,55.45632 -,,CL,DT1.3,,L,C,-87.43136 -,,BOP,DT1.4,,L,N,31.95874 -,,IA,DT1.4,,L,N,0.0163 -,,EV,DT1.4,,L,N,55.45632 -,,CL,DT1.4,,L,C,-87.43136 -,,BOP,DT1.5,,L,N,31.95874 -,,IA,DT1.5,,L,N,0.0163 -,,EV,DT1.5,,L,N,55.45632 -,,CL,DT1.5,,L,C,-87.43136 \ No newline at end of file +,,CL,DT1.1,L,L,C,-87.43136 +,,BOP,DT1.1,L,L,N,31.95874 +,,EV,DT1.1,L,L,N,55.45632 +,,IA,DT1.1,L,L,N,0.0163 +,,CL,DT1.3,L,L,C,-87.43136 +,,BOP,DT1.3,L,L,N,31.95874 +,,EV,DT1.3,L,L,N,55.45632 +,,IA,DT1.3,L,L,N,0.0163 +,,CL,DT1.4,L,L,C,-87.43136 +,,BOP,DT1.4,L,L,N,31.95874 +,,EV,DT1.4,L,L,N,55.45632 +,,IA,DT1.4,L,L,N,0.0163 +,,CL,DT1.5,L,L,C,-87.43136 +,,BOP,DT1.5,L,L,N,31.95874 +,,EV,DT1.5,L,L,N,55.45632 +,,IA,DT1.5,L,L,N,0.0163 +,,CL,DT2.1,L,L,C,-87.43136 +,,BOP,DT2.1,L,L,N,31.95874 +,,EV,DT2.1,L,L,N,55.45632 +,,IA,DT2.1,L,L,N,0.0163 +,,AM,DT3.1,L,L,C,-8.1283 +,,CL,DT3.1,L,L,C,-87.43136 +,,EA,DT3.1,L,L,C,8.1283 +,,BOP,DT3.1,L,L,N,31.95874 +,,EV,DT3.1,L,L,N,55.45632 +,,IA,DT3.1,L,L,N,0.0163 \ No newline at end of file diff --git a/ifrs17-template/Test/Data/IfrsVariableBenchmarks/BM_CH_2021_3__LR.csv b/ifrs17-template/Test/Data/IfrsVariableBenchmarks/BM_CH_2021_3__LR.csv index 8e0da436..c2fd772b 100644 --- a/ifrs17-template/Test/Data/IfrsVariableBenchmarks/BM_CH_2021_3__LR.csv +++ b/ifrs17-template/Test/Data/IfrsVariableBenchmarks/BM_CH_2021_3__LR.csv @@ -3,19 +3,19 @@ Month,ReportingNode,Scenario,Year 3,CH,,2021 @@LR AccidentYear,AmountType,AocType,DataNode,EconomicBasis,EstimateType,Novelty,Values0 -,,CL,DTR1.1,,LR,C,43.71271 -,,BOP,DTR1.1,,LR,N,-15.97745 -,,EV,DTR1.1,,LR,N,-27.72711 -,,IA,DTR1.1,,LR,N,-0.00815 -,,CL,DTR1.3,,LR,C,43.71271 -,,BOP,DTR1.3,,LR,N,-15.97745 -,,EV,DTR1.3,,LR,N,-27.72711 -,,IA,DTR1.3,,LR,N,-0.00815 -,,CL,DTR1.4,,LR,C,43.71271 -,,BOP,DTR1.4,,LR,N,-15.97745 -,,EV,DTR1.4,,LR,N,-27.72711 -,,IA,DTR1.4,,LR,N,-0.00815 -,,CL,DTR2.1,,LR,C,43.71271 -,,BOP,DTR2.1,,LR,N,-15.97745 -,,EV,DTR2.1,,LR,N,-27.72711 -,,IA,DTR2.1,,LR,N,-0.00815 \ No newline at end of file +,,CL,DTR1.1,L,LR,C,43.71463 +,,BOP,DTR1.1,L,LR,N,-15.97937 +,,EV,DTR1.1,L,LR,N,-27.72711 +,,IA,DTR1.1,L,LR,N,-0.00815 +,,CL,DTR1.3,L,LR,C,43.71463 +,,BOP,DTR1.3,L,LR,N,-15.97937 +,,EV,DTR1.3,L,LR,N,-27.72711 +,,IA,DTR1.3,L,LR,N,-0.00815 +,,CL,DTR1.4,L,LR,C,43.71463 +,,BOP,DTR1.4,L,LR,N,-15.97937 +,,EV,DTR1.4,L,LR,N,-27.72711 +,,IA,DTR1.4,L,LR,N,-0.00815 +,,CL,DTR2.1,L,LR,C,43.71463 +,,BOP,DTR2.1,L,LR,N,-15.97937 +,,EV,DTR2.1,L,LR,N,-27.72711 +,,IA,DTR2.1,L,LR,N,-0.00815 \ No newline at end of file diff --git a/ifrs17-template/Test/Data/ReportVariableBenchmarks/ReportVariableBenchmarks_2020_12_CH_MTUP10pct_Contractual.csv b/ifrs17-template/Test/Data/ReportVariableBenchmarks/ReportVariableBenchmarks_2020_12_CH_MTUP10pct_Contractual.csv index 5e94fe1e..df0cb408 100644 --- a/ifrs17-template/Test/Data/ReportVariableBenchmarks/ReportVariableBenchmarks_2020_12_CH_MTUP10pct_Contractual.csv +++ b/ifrs17-template/Test/Data/ReportVariableBenchmarks/ReportVariableBenchmarks_2020_12_CH_MTUP10pct_Contractual.csv @@ -163,14 +163,14 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,400,IR77 0,PR,2020,USD,USD,L,BE,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-80,IR79 0,PR,2020,USD,USD,L,BE,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-399.63393,OCI1 -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-42.67021,AM -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,N,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,80.0332,BOP -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-15,EA -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,22.35306,EOP -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,N,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-0.00993,IA -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,0.00993,IFIE1 -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,42.67021,IR3 -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-65.0332,IR5 +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-42.67021,AM +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,N,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,80.0332,BOP +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-15,EA +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,22.35306,EOP +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,N,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-0.00993,IA +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,0.00993,IFIE1 +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,42.67021,IR3 +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-65.0332,IR5 0,,2020,USD,USD,,DA,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,9.84345,AM 0,,2020,USD,USD,,DA,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-15,CF 0,,2020,USD,USD,,DA,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-5.15655,EOP @@ -228,14 +228,14 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,400,IR77 0,PR,2020,USD,USD,L,BE,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,0,IR79 0,PR,2020,USD,USD,L,BE,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-399.63393,OCI1 -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-82.02271,AM -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,N,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,139.90849,BOP -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-15,EA -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,42.96811,EOP -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,N,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,0.08233,IA -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-0.08233,IFIE1 -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,82.02271,IR3 -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-124.90849,IR5 +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-82.02271,AM +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,N,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,139.90849,BOP +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-15,EA +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,42.96811,EOP +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,N,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,0.08233,IA +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-0.08233,IFIE1 +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,82.02271,IR3 +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-124.90849,IR5 0,,2020,USD,USD,,DA,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,9.84345,AM 0,,2020,USD,USD,,DA,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-15,CF 0,,2020,USD,USD,,DA,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-5.15655,EOP @@ -297,14 +297,14 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,400,IR77 0,PR,2020,USD,USD,L,BE,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-80,IR79 0,PR,2020,USD,USD,L,BE,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-399.63393,OCI1 -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-82.02271,AM -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,N,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,139.90849,BOP -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-15,EA -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,42.96811,EOP -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,N,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,0.08233,IA -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-0.08233,IFIE1 -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,82.02271,IR3 -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-124.90849,IR5 +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-82.02271,AM +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,N,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,139.90849,BOP +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-15,EA +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,42.96811,EOP +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,N,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,0.08233,IA +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-0.08233,IFIE1 +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,82.02271,IR3 +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-124.90849,IR5 0,,2020,USD,USD,,DA,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,9.84345,AM 0,,2020,USD,USD,,DA,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-15,CF 0,,2020,USD,USD,,DA,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-5.15655,EOP @@ -366,14 +366,14 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,400,IR77 0,PR,2020,USD,USD,L,BE,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-80,IR79 0,PR,2020,USD,USD,L,BE,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-399.63393,OCI1 -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-82.02271,AM -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,N,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,139.90849,BOP -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-15,EA -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,42.96811,EOP -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,N,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,0.08233,IA -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-0.08233,IFIE1 -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,82.02271,IR3 -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-124.90849,IR5 +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-82.02271,AM +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,N,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,139.90849,BOP +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-15,EA +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,42.96811,EOP +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,N,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,0.08233,IA +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-0.08233,IFIE1 +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,82.02271,IR3 +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-124.90849,IR5 0,,2020,USD,USD,,DA,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,9.84345,AM 0,,2020,USD,USD,,DA,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-15,CF 0,,2020,USD,USD,,DA,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,MTUP10pct,NotApplicable,BBA,-5.15655,EOP @@ -432,14 +432,14 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,MTUP10pct,NotApplicable,BBA,-399.63393,EOP 0,PR,2020,USD,USD,L,BE,CHF,DT2.1,P,False,LRC,ANN,N,,,DT2,P11,CH,MTUP10pct,NotApplicable,BBA,-1.0972,IA 0,PR,2020,USD,USD,L,BE,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,MTUP10pct,NotApplicable,BBA,320,IR79 -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,MTUP10pct,NotApplicable,BBA,-82.02271,AM -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,N,,,DT2,P11,CH,MTUP10pct,NotApplicable,BBA,139.90849,BOP -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,MTUP10pct,NotApplicable,BBA,-15,EA -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,MTUP10pct,NotApplicable,BBA,42.96811,EOP -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,N,,,DT2,P11,CH,MTUP10pct,NotApplicable,BBA,0.08233,IA -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,MTUP10pct,NotApplicable,BBA,-0.08233,IFIE1 -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,MTUP10pct,NotApplicable,BBA,82.02271,IR3 -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,MTUP10pct,NotApplicable,BBA,-124.90849,IR5 +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,MTUP10pct,NotApplicable,BBA,-82.02271,AM +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,N,,,DT2,P11,CH,MTUP10pct,NotApplicable,BBA,139.90849,BOP +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,MTUP10pct,NotApplicable,BBA,-15,EA +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,MTUP10pct,NotApplicable,BBA,42.96811,EOP +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,N,,,DT2,P11,CH,MTUP10pct,NotApplicable,BBA,0.08233,IA +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,MTUP10pct,NotApplicable,BBA,-0.08233,IFIE1 +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,MTUP10pct,NotApplicable,BBA,82.02271,IR3 +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,MTUP10pct,NotApplicable,BBA,-124.90849,IR5 0,,2020,USD,USD,,DA,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,MTUP10pct,NotApplicable,BBA,9.84345,AM 0,,2020,USD,USD,,DA,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,MTUP10pct,NotApplicable,BBA,-15,CF 0,,2020,USD,USD,,DA,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,MTUP10pct,NotApplicable,BBA,-5.15655,EOP @@ -498,16 +498,16 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,400,IR77 0,PR,2020,USD,USD,L,BE,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,-80,IR79 0,PR,2020,USD,USD,L,BE,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,-399.63393,OCI1 -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,-129.49727,AM -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,I,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,72.2,BOP -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,N,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,139.90849,BOP -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,-15,EA -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,67.83796,EOP -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,I,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,0.1444,IA -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,N,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,0.08233,IA -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,-0.22673,IFIE1 -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,129.49727,IR3 -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,-124.90849,IR5 +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,-129.49727,AM +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,I,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,72.2,BOP +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,N,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,139.90849,BOP +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,-15,EA +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,67.83796,EOP +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,I,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,0.1444,IA +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,N,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,0.08233,IA +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,-0.22673,IFIE1 +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,129.49727,IR3 +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,-124.90849,IR5 0,,2020,USD,USD,,DA,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,9.84345,AM 0,,2020,USD,USD,,DA,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,-15,CF 0,,2020,USD,USD,,DA,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,MTUP10pct,NotApplicable,BBA,-5.15655,EOP @@ -567,14 +567,14 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,MTUP10pct,NotApplicable,BBA,400,IR77 0,PR,2020,USD,USD,L,BE,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,MTUP10pct,NotApplicable,BBA,-80,IR79 0,PR,2020,USD,USD,L,BE,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,MTUP10pct,NotApplicable,BBA,-399.63393,OCI1 -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,MTUP10pct,NotApplicable,BBA,-82.02271,AM -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,N,Default,,DT4,P11,CH,MTUP10pct,NotApplicable,BBA,139.90849,BOP -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,MTUP10pct,NotApplicable,BBA,-15,EA -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,MTUP10pct,NotApplicable,BBA,42.96811,EOP -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,N,Default,,DT4,P11,CH,MTUP10pct,NotApplicable,BBA,0.08233,IA -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,MTUP10pct,NotApplicable,BBA,-0.08233,IFIE1 -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,MTUP10pct,NotApplicable,BBA,82.02271,IR3 -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,MTUP10pct,NotApplicable,BBA,-124.90849,IR5 +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,MTUP10pct,NotApplicable,BBA,-82.02271,AM +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,N,Default,,DT4,P11,CH,MTUP10pct,NotApplicable,BBA,139.90849,BOP +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,MTUP10pct,NotApplicable,BBA,-15,EA +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,MTUP10pct,NotApplicable,BBA,42.96811,EOP +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,N,Default,,DT4,P11,CH,MTUP10pct,NotApplicable,BBA,0.08233,IA +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,MTUP10pct,NotApplicable,BBA,-0.08233,IFIE1 +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,MTUP10pct,NotApplicable,BBA,82.02271,IR3 +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,MTUP10pct,NotApplicable,BBA,-124.90849,IR5 0,,2020,USD,USD,,DA,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,MTUP10pct,NotApplicable,BBA,9.84345,AM 0,,2020,USD,USD,,DA,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,MTUP10pct,NotApplicable,BBA,-15,CF 0,,2020,USD,USD,,DA,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,MTUP10pct,NotApplicable,BBA,-5.15655,EOP @@ -697,13 +697,13 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-0.5486,IFIE1 0,PR,2020,USD,USD,L,BE,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-199.26837,ISE10 0,PR,2020,USD,USD,L,BE,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,199.81696,OCI1 -0,,2020,USD,USD,,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,26.28586,AM -0,,2020,USD,USD,,C,CHF,DTR1.1,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-40.06074,BOP -0,,2020,USD,USD,,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-13.77001,EOP -0,,2020,USD,USD,,C,CHF,DTR1.1,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,0.00487,IA -0,,2020,USD,USD,,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-0.00487,IFIE1 -0,,2020,USD,USD,,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,40.06074,ISE10 -0,,2020,USD,USD,,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-26.28586,ISE7 +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,26.28586,AM +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-40.06074,BOP +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-13.77001,EOP +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,0.00487,IA +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-0.00487,IFIE1 +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,40.06074,ISE10 +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-26.28586,ISE7 0,,2020,USD,USD,C,RA,CHF,DTR1.1,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-29.93765,BOP 0,,2020,USD,USD,C,RA,CHF,DTR1.1,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,15,CF 0,,2020,USD,USD,C,RA,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-14.98378,EOP @@ -760,13 +760,13 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-0.5486,IFIE1 0,PR,2020,USD,USD,L,BE,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-199.26837,ISE10 0,PR,2020,USD,USD,L,BE,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,199.81696,OCI1 -0,,2020,USD,USD,,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,45.95948,AM -0,,2020,USD,USD,,C,CHF,DTR1.3,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-69.99438,BOP -0,,2020,USD,USD,,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-24.07616,EOP -0,,2020,USD,USD,,C,CHF,DTR1.3,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-0.04126,IA -0,,2020,USD,USD,,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,0.04126,IFIE1 -0,,2020,USD,USD,,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,69.99438,ISE10 -0,,2020,USD,USD,,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-45.95948,ISE7 +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,45.95948,AM +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-69.99438,BOP +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-24.07616,EOP +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-0.04126,IA +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,0.04126,IFIE1 +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,69.99438,ISE10 +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-45.95948,ISE7 0,NIC,2020,USD,USD,,OA,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-2.5,CF 0,NIC,2020,USD,USD,,OA,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-2.5,EOP 0,PR,2020,USD,USD,,OA,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,7.5,CF @@ -823,13 +823,13 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-0.5486,IFIE1 0,PR,2020,USD,USD,L,BE,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-199.26837,ISE10 0,PR,2020,USD,USD,L,BE,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,199.81696,OCI1 -0,,2020,USD,USD,,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,45.95948,AM -0,,2020,USD,USD,,C,CHF,DTR1.4,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-69.99438,BOP -0,,2020,USD,USD,,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-24.07616,EOP -0,,2020,USD,USD,,C,CHF,DTR1.4,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-0.04126,IA -0,,2020,USD,USD,,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,0.04126,IFIE1 -0,,2020,USD,USD,,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,69.99438,ISE10 -0,,2020,USD,USD,,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-45.95948,ISE7 +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,45.95948,AM +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-69.99438,BOP +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-24.07616,EOP +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-0.04126,IA +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,0.04126,IFIE1 +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,69.99438,ISE10 +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-45.95948,ISE7 0,NIC,2020,USD,USD,,OA,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-10,CF 0,NIC,2020,USD,USD,,OA,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-10,EOP 0,,2020,USD,USD,C,RA,CHF,DTR1.4,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,MTUP10pct,NotApplicable,BBA,-29.93765,BOP @@ -881,13 +881,13 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P11,CH,MTUP10pct,NotApplicable,BBA,-200,CF 0,PR,2020,USD,USD,L,BE,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,MTUP10pct,NotApplicable,BBA,199.81696,EOP 0,PR,2020,USD,USD,L,BE,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P11,CH,MTUP10pct,NotApplicable,BBA,0.5486,IA -0,,2020,USD,USD,,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,MTUP10pct,NotApplicable,BBA,45.95948,AM -0,,2020,USD,USD,,C,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P11,CH,MTUP10pct,NotApplicable,BBA,-69.99438,BOP -0,,2020,USD,USD,,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,MTUP10pct,NotApplicable,BBA,-24.07616,EOP -0,,2020,USD,USD,,C,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P11,CH,MTUP10pct,NotApplicable,BBA,-0.04126,IA -0,,2020,USD,USD,,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,MTUP10pct,NotApplicable,BBA,0.04126,IFIE1 -0,,2020,USD,USD,,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,MTUP10pct,NotApplicable,BBA,69.99438,ISE10 -0,,2020,USD,USD,,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,MTUP10pct,NotApplicable,BBA,-45.95948,ISE7 +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,MTUP10pct,NotApplicable,BBA,45.95948,AM +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P11,CH,MTUP10pct,NotApplicable,BBA,-69.99438,BOP +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,MTUP10pct,NotApplicable,BBA,-24.07616,EOP +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P11,CH,MTUP10pct,NotApplicable,BBA,-0.04126,IA +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,MTUP10pct,NotApplicable,BBA,0.04126,IFIE1 +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,MTUP10pct,NotApplicable,BBA,69.99438,ISE10 +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,MTUP10pct,NotApplicable,BBA,-45.95948,ISE7 0,,2020,USD,USD,C,RA,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P11,CH,MTUP10pct,NotApplicable,BBA,-29.93765,BOP 0,,2020,USD,USD,C,RA,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P11,CH,MTUP10pct,NotApplicable,BBA,15,CF 0,,2020,USD,USD,C,RA,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,MTUP10pct,NotApplicable,BBA,-14.98378,EOP diff --git a/ifrs17-template/Test/Data/ReportVariableBenchmarks/ReportVariableBenchmarks_2020_12_CH__Contractual.csv b/ifrs17-template/Test/Data/ReportVariableBenchmarks/ReportVariableBenchmarks_2020_12_CH__Contractual.csv index 016da595..5232f077 100644 --- a/ifrs17-template/Test/Data/ReportVariableBenchmarks/ReportVariableBenchmarks_2020_12_CH__Contractual.csv +++ b/ifrs17-template/Test/Data/ReportVariableBenchmarks/ReportVariableBenchmarks_2020_12_CH__Contractual.csv @@ -163,14 +163,14 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,400,IR77 0,PR,2020,USD,USD,L,BE,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-80,IR79 0,PR,2020,USD,USD,L,BE,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-399.63393,OCI1 -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-82.02271,AM -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,N,Default,,DT1,P11,CH,,NotApplicable,BBA,139.90849,BOP -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-15,EA -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,42.96811,EOP -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,N,Default,,DT1,P11,CH,,NotApplicable,BBA,0.08233,IA -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-0.08233,IFIE1 -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,82.02271,IR3 -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-124.90849,IR5 +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-82.02271,AM +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,N,Default,,DT1,P11,CH,,NotApplicable,BBA,139.90849,BOP +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-15,EA +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,42.96811,EOP +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,N,Default,,DT1,P11,CH,,NotApplicable,BBA,0.08233,IA +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-0.08233,IFIE1 +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,82.02271,IR3 +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-124.90849,IR5 0,,2020,USD,USD,,DA,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,9.84345,AM 0,,2020,USD,USD,,DA,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-15,CF 0,,2020,USD,USD,,DA,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-5.15655,EOP @@ -228,14 +228,14 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,400,IR77 0,PR,2020,USD,USD,L,BE,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,0,IR79 0,PR,2020,USD,USD,L,BE,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-399.63393,OCI1 -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-82.02271,AM -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,N,Default,,DT1,P11,CH,,NotApplicable,BBA,139.90849,BOP -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-15,EA -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,42.96811,EOP -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,N,Default,,DT1,P11,CH,,NotApplicable,BBA,0.08233,IA -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-0.08233,IFIE1 -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,82.02271,IR3 -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-124.90849,IR5 +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-82.02271,AM +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,N,Default,,DT1,P11,CH,,NotApplicable,BBA,139.90849,BOP +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-15,EA +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,42.96811,EOP +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,N,Default,,DT1,P11,CH,,NotApplicable,BBA,0.08233,IA +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-0.08233,IFIE1 +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,82.02271,IR3 +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-124.90849,IR5 0,,2020,USD,USD,,DA,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,9.84345,AM 0,,2020,USD,USD,,DA,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-15,CF 0,,2020,USD,USD,,DA,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-5.15655,EOP @@ -297,14 +297,14 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,400,IR77 0,PR,2020,USD,USD,L,BE,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-80,IR79 0,PR,2020,USD,USD,L,BE,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-399.63393,OCI1 -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-82.02271,AM -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,N,Default,,DT1,P11,CH,,NotApplicable,BBA,139.90849,BOP -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-15,EA -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,42.96811,EOP -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,N,Default,,DT1,P11,CH,,NotApplicable,BBA,0.08233,IA -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-0.08233,IFIE1 -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,82.02271,IR3 -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-124.90849,IR5 +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-82.02271,AM +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,N,Default,,DT1,P11,CH,,NotApplicable,BBA,139.90849,BOP +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-15,EA +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,42.96811,EOP +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,N,Default,,DT1,P11,CH,,NotApplicable,BBA,0.08233,IA +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-0.08233,IFIE1 +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,82.02271,IR3 +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-124.90849,IR5 0,,2020,USD,USD,,DA,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,9.84345,AM 0,,2020,USD,USD,,DA,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-15,CF 0,,2020,USD,USD,,DA,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-5.15655,EOP @@ -366,14 +366,14 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,400,IR77 0,PR,2020,USD,USD,L,BE,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-80,IR79 0,PR,2020,USD,USD,L,BE,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-399.63393,OCI1 -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-82.02271,AM -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,N,Default,,DT1,P11,CH,,NotApplicable,BBA,139.90849,BOP -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-15,EA -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,42.96811,EOP -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,N,Default,,DT1,P11,CH,,NotApplicable,BBA,0.08233,IA -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-0.08233,IFIE1 -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,82.02271,IR3 -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-124.90849,IR5 +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-82.02271,AM +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,N,Default,,DT1,P11,CH,,NotApplicable,BBA,139.90849,BOP +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-15,EA +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,42.96811,EOP +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,N,Default,,DT1,P11,CH,,NotApplicable,BBA,0.08233,IA +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-0.08233,IFIE1 +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,82.02271,IR3 +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-124.90849,IR5 0,,2020,USD,USD,,DA,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,9.84345,AM 0,,2020,USD,USD,,DA,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-15,CF 0,,2020,USD,USD,,DA,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P11,CH,,NotApplicable,BBA,-5.15655,EOP @@ -432,14 +432,14 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,,NotApplicable,BBA,-399.63393,EOP 0,PR,2020,USD,USD,L,BE,CHF,DT2.1,P,False,LRC,ANN,N,,,DT2,P11,CH,,NotApplicable,BBA,-1.0972,IA 0,PR,2020,USD,USD,L,BE,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,,NotApplicable,BBA,320,IR79 -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,,NotApplicable,BBA,-82.02271,AM -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,N,,,DT2,P11,CH,,NotApplicable,BBA,139.90849,BOP -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,,NotApplicable,BBA,-15,EA -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,,NotApplicable,BBA,42.96811,EOP -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,N,,,DT2,P11,CH,,NotApplicable,BBA,0.08233,IA -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,,NotApplicable,BBA,-0.08233,IFIE1 -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,,NotApplicable,BBA,82.02271,IR3 -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,,NotApplicable,BBA,-124.90849,IR5 +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,,NotApplicable,BBA,-82.02271,AM +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,N,,,DT2,P11,CH,,NotApplicable,BBA,139.90849,BOP +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,,NotApplicable,BBA,-15,EA +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,,NotApplicable,BBA,42.96811,EOP +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,N,,,DT2,P11,CH,,NotApplicable,BBA,0.08233,IA +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,,NotApplicable,BBA,-0.08233,IFIE1 +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,,NotApplicable,BBA,82.02271,IR3 +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,,NotApplicable,BBA,-124.90849,IR5 0,,2020,USD,USD,,DA,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,,NotApplicable,BBA,9.84345,AM 0,,2020,USD,USD,,DA,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,,NotApplicable,BBA,-15,CF 0,,2020,USD,USD,,DA,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P11,CH,,NotApplicable,BBA,-5.15655,EOP @@ -498,16 +498,16 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,,NotApplicable,BBA,400,IR77 0,PR,2020,USD,USD,L,BE,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,,NotApplicable,BBA,-80,IR79 0,PR,2020,USD,USD,L,BE,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,,NotApplicable,BBA,-399.63393,OCI1 -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,,NotApplicable,BBA,-129.49727,AM -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,I,Default,,DT3,P11,CH,,NotApplicable,BBA,72.2,BOP -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,N,Default,,DT3,P11,CH,,NotApplicable,BBA,139.90849,BOP -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,,NotApplicable,BBA,-15,EA -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,,NotApplicable,BBA,67.83796,EOP -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,I,Default,,DT3,P11,CH,,NotApplicable,BBA,0.1444,IA -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,N,Default,,DT3,P11,CH,,NotApplicable,BBA,0.08233,IA -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,,NotApplicable,BBA,-0.22673,IFIE1 -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,,NotApplicable,BBA,129.49727,IR3 -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,,NotApplicable,BBA,-124.90849,IR5 +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,,NotApplicable,BBA,-129.49727,AM +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,I,Default,,DT3,P11,CH,,NotApplicable,BBA,72.2,BOP +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,N,Default,,DT3,P11,CH,,NotApplicable,BBA,139.90849,BOP +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,,NotApplicable,BBA,-15,EA +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,,NotApplicable,BBA,67.83796,EOP +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,I,Default,,DT3,P11,CH,,NotApplicable,BBA,0.1444,IA +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,N,Default,,DT3,P11,CH,,NotApplicable,BBA,0.08233,IA +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,,NotApplicable,BBA,-0.22673,IFIE1 +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,,NotApplicable,BBA,129.49727,IR3 +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,,NotApplicable,BBA,-124.90849,IR5 0,,2020,USD,USD,,DA,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,,NotApplicable,BBA,9.84345,AM 0,,2020,USD,USD,,DA,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,,NotApplicable,BBA,-15,CF 0,,2020,USD,USD,,DA,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P11,CH,,NotApplicable,BBA,-5.15655,EOP @@ -567,14 +567,14 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,,NotApplicable,BBA,400,IR77 0,PR,2020,USD,USD,L,BE,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,,NotApplicable,BBA,-80,IR79 0,PR,2020,USD,USD,L,BE,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,,NotApplicable,BBA,-399.63393,OCI1 -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,,NotApplicable,BBA,-82.02271,AM -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,N,Default,,DT4,P11,CH,,NotApplicable,BBA,139.90849,BOP -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,,NotApplicable,BBA,-15,EA -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,,NotApplicable,BBA,42.96811,EOP -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,N,Default,,DT4,P11,CH,,NotApplicable,BBA,0.08233,IA -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,,NotApplicable,BBA,-0.08233,IFIE1 -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,,NotApplicable,BBA,82.02271,IR3 -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,,NotApplicable,BBA,-124.90849,IR5 +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,,NotApplicable,BBA,-82.02271,AM +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,N,Default,,DT4,P11,CH,,NotApplicable,BBA,139.90849,BOP +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,,NotApplicable,BBA,-15,EA +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,,NotApplicable,BBA,42.96811,EOP +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,N,Default,,DT4,P11,CH,,NotApplicable,BBA,0.08233,IA +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,,NotApplicable,BBA,-0.08233,IFIE1 +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,,NotApplicable,BBA,82.02271,IR3 +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,,NotApplicable,BBA,-124.90849,IR5 0,,2020,USD,USD,,DA,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,,NotApplicable,BBA,9.84345,AM 0,,2020,USD,USD,,DA,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,,NotApplicable,BBA,-15,CF 0,,2020,USD,USD,,DA,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P11,CH,,NotApplicable,BBA,-5.15655,EOP @@ -697,13 +697,13 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-0.5486,IFIE1 0,PR,2020,USD,USD,L,BE,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-199.26837,ISE10 0,PR,2020,USD,USD,L,BE,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,199.81696,OCI1 -0,,2020,USD,USD,,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,45.95948,AM -0,,2020,USD,USD,,C,CHF,DTR1.1,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-69.99438,BOP -0,,2020,USD,USD,,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-24.07616,EOP -0,,2020,USD,USD,,C,CHF,DTR1.1,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-0.04126,IA -0,,2020,USD,USD,,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,0.04126,IFIE1 -0,,2020,USD,USD,,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,69.99438,ISE10 -0,,2020,USD,USD,,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-45.95948,ISE7 +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,45.95948,AM +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-69.99438,BOP +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-24.07616,EOP +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-0.04126,IA +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,0.04126,IFIE1 +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,69.99438,ISE10 +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-45.95948,ISE7 0,,2020,USD,USD,C,RA,CHF,DTR1.1,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-29.93765,BOP 0,,2020,USD,USD,C,RA,CHF,DTR1.1,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,15,CF 0,,2020,USD,USD,C,RA,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-14.98378,EOP @@ -760,13 +760,13 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-0.5486,IFIE1 0,PR,2020,USD,USD,L,BE,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-199.26837,ISE10 0,PR,2020,USD,USD,L,BE,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,199.81696,OCI1 -0,,2020,USD,USD,,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,45.95948,AM -0,,2020,USD,USD,,C,CHF,DTR1.3,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-69.99438,BOP -0,,2020,USD,USD,,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-24.07616,EOP -0,,2020,USD,USD,,C,CHF,DTR1.3,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-0.04126,IA -0,,2020,USD,USD,,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,0.04126,IFIE1 -0,,2020,USD,USD,,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,69.99438,ISE10 -0,,2020,USD,USD,,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-45.95948,ISE7 +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,45.95948,AM +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-69.99438,BOP +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-24.07616,EOP +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-0.04126,IA +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,0.04126,IFIE1 +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,69.99438,ISE10 +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-45.95948,ISE7 0,NIC,2020,USD,USD,,OA,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-2.5,CF 0,NIC,2020,USD,USD,,OA,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-2.5,EOP 0,PR,2020,USD,USD,,OA,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,7.5,CF @@ -823,13 +823,13 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-0.5486,IFIE1 0,PR,2020,USD,USD,L,BE,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-199.26837,ISE10 0,PR,2020,USD,USD,L,BE,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,199.81696,OCI1 -0,,2020,USD,USD,,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,45.95948,AM -0,,2020,USD,USD,,C,CHF,DTR1.4,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-69.99438,BOP -0,,2020,USD,USD,,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-24.07616,EOP -0,,2020,USD,USD,,C,CHF,DTR1.4,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-0.04126,IA -0,,2020,USD,USD,,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,0.04126,IFIE1 -0,,2020,USD,USD,,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,69.99438,ISE10 -0,,2020,USD,USD,,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-45.95948,ISE7 +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,45.95948,AM +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-69.99438,BOP +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-24.07616,EOP +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-0.04126,IA +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,0.04126,IFIE1 +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,69.99438,ISE10 +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-45.95948,ISE7 0,NIC,2020,USD,USD,,OA,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-10,CF 0,NIC,2020,USD,USD,,OA,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-10,EOP 0,,2020,USD,USD,C,RA,CHF,DTR1.4,P,True,LRC,ANN,N,Default,PT1,DTR1,P11,CH,,NotApplicable,BBA,-29.93765,BOP @@ -881,13 +881,13 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P11,CH,,NotApplicable,BBA,-200,CF 0,PR,2020,USD,USD,L,BE,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,,NotApplicable,BBA,199.81696,EOP 0,PR,2020,USD,USD,L,BE,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P11,CH,,NotApplicable,BBA,0.5486,IA -0,,2020,USD,USD,,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,,NotApplicable,BBA,45.95948,AM -0,,2020,USD,USD,,C,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P11,CH,,NotApplicable,BBA,-69.99438,BOP -0,,2020,USD,USD,,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,,NotApplicable,BBA,-24.07616,EOP -0,,2020,USD,USD,,C,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P11,CH,,NotApplicable,BBA,-0.04126,IA -0,,2020,USD,USD,,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,,NotApplicable,BBA,0.04126,IFIE1 -0,,2020,USD,USD,,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,,NotApplicable,BBA,69.99438,ISE10 -0,,2020,USD,USD,,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,,NotApplicable,BBA,-45.95948,ISE7 +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,,NotApplicable,BBA,45.95948,AM +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P11,CH,,NotApplicable,BBA,-69.99438,BOP +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,,NotApplicable,BBA,-24.07616,EOP +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P11,CH,,NotApplicable,BBA,-0.04126,IA +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,,NotApplicable,BBA,0.04126,IFIE1 +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,,NotApplicable,BBA,69.99438,ISE10 +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,,NotApplicable,BBA,-45.95948,ISE7 0,,2020,USD,USD,C,RA,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P11,CH,,NotApplicable,BBA,-29.93765,BOP 0,,2020,USD,USD,C,RA,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P11,CH,,NotApplicable,BBA,15,CF 0,,2020,USD,USD,C,RA,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P11,CH,,NotApplicable,BBA,-14.98378,EOP diff --git a/ifrs17-template/Test/Data/ReportVariableBenchmarks/ReportVariableBenchmarks_2021_3_CH__Contractual.csv b/ifrs17-template/Test/Data/ReportVariableBenchmarks/ReportVariableBenchmarks_2021_3_CH__Contractual.csv index 068df85b..e59b6fee 100644 --- a/ifrs17-template/Test/Data/ReportVariableBenchmarks/ReportVariableBenchmarks_2021_3_CH__Contractual.csv +++ b/ifrs17-template/Test/Data/ReportVariableBenchmarks/ReportVariableBenchmarks_2021_3_CH__Contractual.csv @@ -309,30 +309,30 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-24,IR79 0,PR,2020,USD,USD,L,BE,CHF,DT1.1,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,-39.96339,MC 0,PR,2020,USD,USD,L,BE,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,54.86359,OCI1 -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-6.28963,AM -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,42.96811,BOP -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-87.43136,CL -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-42,EA -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,13.21352,EOP -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,0.07437,IA -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-0.07437,IFIE1 -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,6.28963,IR3 -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,23.53934,IR5 -0,,2020,USD,USD,,C,CHF,DT1.1,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,105.89201,MC +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-6.28963,AM +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,42.96811,BOP +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-87.43136,CL +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-42,EA +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,13.21352,EOP +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,0.07437,IA +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-0.07437,IFIE1 +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,6.28963,IR3 +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,23.53934,IR5 +0,,2020,USD,USD,L,C,CHF,DT1.1,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,105.89201,MC 0,,2020,USD,USD,,DA,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,6.50034,AM 0,,2020,USD,USD,,DA,CHF,DT1.1,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,-5.15655,BOP 0,,2020,USD,USD,,DA,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-15,CF 0,,2020,USD,USD,,DA,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-13.65621,EOP 0,,2020,USD,USD,,DA,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,6.50034,IR4 0,,2020,USD,USD,,DA,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-6.50034,ISE6 -0,,2020,USD,USD,,L,CHF,DT1.1,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,31.95874,BOP -0,,2020,USD,USD,,L,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-87.43136,CL -0,,2020,USD,USD,,L,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,0,EOP -0,,2020,USD,USD,,L,CHF,DT1.1,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,55.45632,EV -0,,2020,USD,USD,,L,CHF,DT1.1,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,0.0163,IA -0,,2020,USD,USD,,L,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,0.0163,IFIE1 -0,,2020,USD,USD,,L,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-0.0163,IR5 -0,,2020,USD,USD,,L,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,0,ISE11 +0,,2020,USD,USD,L,L,CHF,DT1.1,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,31.95874,BOP +0,,2020,USD,USD,L,L,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-87.43136,CL +0,,2020,USD,USD,L,L,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,0,EOP +0,,2020,USD,USD,L,L,CHF,DT1.1,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,55.45632,EV +0,,2020,USD,USD,L,L,CHF,DT1.1,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,0.0163,IA +0,,2020,USD,USD,L,L,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,0.0163,IFIE1 +0,,2020,USD,USD,L,L,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-0.0163,IR5 +0,,2020,USD,USD,L,L,CHF,DT1.1,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-0,ISE11 0,,2020,USD,USD,C,RA,CHF,DT1.1,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,29.96755,BOP 0,,2020,USD,USD,C,RA,CHF,DT1.1,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,11.96764,BOP 0,,2020,USD,USD,C,RA,CHF,DT1.1,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,-6,CF @@ -434,30 +434,30 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,0,IR79 0,PR,2020,USD,USD,L,BE,CHF,DT1.3,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,-39.96339,MC 0,PR,2020,USD,USD,L,BE,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,54.86359,OCI1 -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-4.35467,AM -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,42.96811,BOP -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-87.43136,CL -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-48,EA -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,9.14848,EOP -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,0.07437,IA -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-0.07437,IFIE1 -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,4.35467,IR3 -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,29.53934,IR5 -0,,2020,USD,USD,,C,CHF,DT1.3,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,105.89201,MC +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-4.35467,AM +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,42.96811,BOP +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-87.43136,CL +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-48,EA +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,9.14848,EOP +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,0.07437,IA +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-0.07437,IFIE1 +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,4.35467,IR3 +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,29.53934,IR5 +0,,2020,USD,USD,L,C,CHF,DT1.3,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,105.89201,MC 0,,2020,USD,USD,,DA,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,6.50034,AM 0,,2020,USD,USD,,DA,CHF,DT1.3,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,-5.15655,BOP 0,,2020,USD,USD,,DA,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-15,CF 0,,2020,USD,USD,,DA,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-13.65621,EOP 0,,2020,USD,USD,,DA,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,6.50034,IR4 0,,2020,USD,USD,,DA,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-6.50034,ISE6 -0,,2020,USD,USD,,L,CHF,DT1.3,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,31.95874,BOP -0,,2020,USD,USD,,L,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-87.43136,CL -0,,2020,USD,USD,,L,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,0,EOP -0,,2020,USD,USD,,L,CHF,DT1.3,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,55.45632,EV -0,,2020,USD,USD,,L,CHF,DT1.3,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,0.0163,IA -0,,2020,USD,USD,,L,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,0.0163,IFIE1 -0,,2020,USD,USD,,L,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-0.0163,IR5 -0,,2020,USD,USD,,L,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,0,ISE11 +0,,2020,USD,USD,L,L,CHF,DT1.3,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,31.95874,BOP +0,,2020,USD,USD,L,L,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-87.43136,CL +0,,2020,USD,USD,L,L,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,0,EOP +0,,2020,USD,USD,L,L,CHF,DT1.3,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,55.45632,EV +0,,2020,USD,USD,L,L,CHF,DT1.3,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,0.0163,IA +0,,2020,USD,USD,L,L,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,0.0163,IFIE1 +0,,2020,USD,USD,L,L,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-0.0163,IR5 +0,,2020,USD,USD,L,L,CHF,DT1.3,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,0,ISE11 0,,2020,USD,USD,C,RA,CHF,DT1.3,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,29.96755,BOP 0,,2020,USD,USD,C,RA,CHF,DT1.3,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,11.96764,BOP 0,,2020,USD,USD,C,RA,CHF,DT1.3,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,-6,CF @@ -566,30 +566,30 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-24,IR79 0,PR,2020,USD,USD,L,BE,CHF,DT1.4,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,-39.96339,MC 0,PR,2020,USD,USD,L,BE,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,54.86359,OCI1 -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-6.28963,AM -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,42.96811,BOP -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-87.43136,CL -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-42,EA -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,13.21352,EOP -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,0.07437,IA -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-0.07437,IFIE1 -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,6.28963,IR3 -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,23.53934,IR5 -0,,2020,USD,USD,,C,CHF,DT1.4,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,105.89201,MC +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-6.28963,AM +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,42.96811,BOP +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-87.43136,CL +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-42,EA +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,13.21352,EOP +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,0.07437,IA +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-0.07437,IFIE1 +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,6.28963,IR3 +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,23.53934,IR5 +0,,2020,USD,USD,L,C,CHF,DT1.4,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,105.89201,MC 0,,2020,USD,USD,,DA,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,6.50034,AM 0,,2020,USD,USD,,DA,CHF,DT1.4,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,-5.15655,BOP 0,,2020,USD,USD,,DA,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-15,CF 0,,2020,USD,USD,,DA,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-13.65621,EOP 0,,2020,USD,USD,,DA,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,6.50034,IR4 0,,2020,USD,USD,,DA,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-6.50034,ISE6 -0,,2020,USD,USD,,L,CHF,DT1.4,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,31.95874,BOP -0,,2020,USD,USD,,L,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-87.43136,CL -0,,2020,USD,USD,,L,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,0,EOP -0,,2020,USD,USD,,L,CHF,DT1.4,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,55.45632,EV -0,,2020,USD,USD,,L,CHF,DT1.4,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,0.0163,IA -0,,2020,USD,USD,,L,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,0.0163,IFIE1 -0,,2020,USD,USD,,L,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-0.0163,IR5 -0,,2020,USD,USD,,L,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-0,ISE11 +0,,2020,USD,USD,L,L,CHF,DT1.4,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,31.95874,BOP +0,,2020,USD,USD,L,L,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-87.43136,CL +0,,2020,USD,USD,L,L,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,0,EOP +0,,2020,USD,USD,L,L,CHF,DT1.4,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,55.45632,EV +0,,2020,USD,USD,L,L,CHF,DT1.4,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,0.0163,IA +0,,2020,USD,USD,L,L,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,0.0163,IFIE1 +0,,2020,USD,USD,L,L,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-0.0163,IR5 +0,,2020,USD,USD,L,L,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-0,ISE11 0,NIC,2020,USD,USD,,OA,CHF,DT1.4,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,8,BOP 0,NIC,2020,USD,USD,,OA,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-8,CF 0,NIC,2020,USD,USD,,OA,CHF,DT1.4,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,0,EOP @@ -699,30 +699,30 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-24,IR79 0,PR,2020,USD,USD,L,BE,CHF,DT1.5,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,-39.96339,MC 0,PR,2020,USD,USD,L,BE,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,54.86359,OCI1 -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-6.28963,AM -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,42.96811,BOP -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-87.43136,CL -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-42,EA -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,13.21352,EOP -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,0.07437,IA -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-0.07437,IFIE1 -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,6.28963,IR3 -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,23.53934,IR5 -0,,2020,USD,USD,,C,CHF,DT1.5,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,105.89201,MC +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-6.28963,AM +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,42.96811,BOP +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-87.43136,CL +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-42,EA +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,13.21352,EOP +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,0.07437,IA +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-0.07437,IFIE1 +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,6.28963,IR3 +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,23.53934,IR5 +0,,2020,USD,USD,L,C,CHF,DT1.5,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,105.89201,MC 0,,2020,USD,USD,,DA,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,6.50034,AM 0,,2020,USD,USD,,DA,CHF,DT1.5,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,-5.15655,BOP 0,,2020,USD,USD,,DA,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-15,CF 0,,2020,USD,USD,,DA,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-13.65621,EOP 0,,2020,USD,USD,,DA,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,6.50034,IR4 0,,2020,USD,USD,,DA,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-6.50034,ISE6 -0,,2020,USD,USD,,L,CHF,DT1.5,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,31.95874,BOP -0,,2020,USD,USD,,L,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-87.43136,CL -0,,2020,USD,USD,,L,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,0,EOP -0,,2020,USD,USD,,L,CHF,DT1.5,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,55.45632,EV -0,,2020,USD,USD,,L,CHF,DT1.5,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,0.0163,IA -0,,2020,USD,USD,,L,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,0.0163,IFIE1 -0,,2020,USD,USD,,L,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-0.0163,IR5 -0,,2020,USD,USD,,L,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-0,ISE11 +0,,2020,USD,USD,L,L,CHF,DT1.5,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,31.95874,BOP +0,,2020,USD,USD,L,L,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-87.43136,CL +0,,2020,USD,USD,L,L,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,0,EOP +0,,2020,USD,USD,L,L,CHF,DT1.5,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,55.45632,EV +0,,2020,USD,USD,L,L,CHF,DT1.5,P,False,LRC,ANN,N,Default,,DT1,P2,CH,,NotApplicable,BBA,0.0163,IA +0,,2020,USD,USD,L,L,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,0.0163,IFIE1 +0,,2020,USD,USD,L,L,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-0.0163,IR5 +0,,2020,USD,USD,L,L,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-0,ISE11 0,PR,2020,USD,USD,,OA,CHF,DT1.5,P,False,LRC,ANN,I,Default,,DT1,P2,CH,,NotApplicable,BBA,-10,BOP 0,PR,2020,USD,USD,,OA,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,0,EOP 0,PR,2020,USD,USD,,OA,CHF,DT1.5,P,False,LRC,ANN,C,Default,,DT1,P2,CH,,NotApplicable,BBA,-10,IR1 @@ -826,30 +826,30 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DT2.1,P,False,LRC,ANN,N,,,DT2,P2,CH,,NotApplicable,BBA,-0.01664,IA 0,PR,2020,USD,USD,L,BE,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,96,IR79 0,PR,2020,USD,USD,L,BE,CHF,DT2.1,P,False,LRC,ANN,I,,,DT2,P2,CH,,NotApplicable,BBA,-39.96339,MC -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,-6.28963,AM -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,I,,,DT2,P2,CH,,NotApplicable,BBA,42.96811,BOP -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,-87.43136,CL -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,-42,EA -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,13.21352,EOP -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,I,,,DT2,P2,CH,,NotApplicable,BBA,0.07437,IA -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,-0.07437,IFIE1 -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,6.28963,IR3 -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,23.53934,IR5 -0,,2020,USD,USD,,C,CHF,DT2.1,P,False,LRC,ANN,I,,,DT2,P2,CH,,NotApplicable,BBA,105.89201,MC +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,-6.28963,AM +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,I,,,DT2,P2,CH,,NotApplicable,BBA,42.96811,BOP +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,-87.43136,CL +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,-42,EA +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,13.21352,EOP +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,I,,,DT2,P2,CH,,NotApplicable,BBA,0.07437,IA +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,-0.07437,IFIE1 +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,6.28963,IR3 +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,23.53934,IR5 +0,,2020,USD,USD,L,C,CHF,DT2.1,P,False,LRC,ANN,I,,,DT2,P2,CH,,NotApplicable,BBA,105.89201,MC 0,,2020,USD,USD,,DA,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,6.50034,AM 0,,2020,USD,USD,,DA,CHF,DT2.1,P,False,LRC,ANN,I,,,DT2,P2,CH,,NotApplicable,BBA,-5.15655,BOP 0,,2020,USD,USD,,DA,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,-15,CF 0,,2020,USD,USD,,DA,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,-13.65621,EOP 0,,2020,USD,USD,,DA,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,6.50034,IR4 0,,2020,USD,USD,,DA,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,-6.50034,ISE6 -0,,2020,USD,USD,,L,CHF,DT2.1,P,False,LRC,ANN,N,,,DT2,P2,CH,,NotApplicable,BBA,31.95874,BOP -0,,2020,USD,USD,,L,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,-87.43136,CL -0,,2020,USD,USD,,L,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,0,EOP -0,,2020,USD,USD,,L,CHF,DT2.1,P,False,LRC,ANN,N,,,DT2,P2,CH,,NotApplicable,BBA,55.45632,EV -0,,2020,USD,USD,,L,CHF,DT2.1,P,False,LRC,ANN,N,,,DT2,P2,CH,,NotApplicable,BBA,0.0163,IA -0,,2020,USD,USD,,L,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,0.0163,IFIE1 -0,,2020,USD,USD,,L,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,-0.0163,IR5 -0,,2020,USD,USD,,L,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,-0,ISE11 +0,,2020,USD,USD,L,L,CHF,DT2.1,P,False,LRC,ANN,N,,,DT2,P2,CH,,NotApplicable,BBA,31.95874,BOP +0,,2020,USD,USD,L,L,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,-87.43136,CL +0,,2020,USD,USD,L,L,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,0,EOP +0,,2020,USD,USD,L,L,CHF,DT2.1,P,False,LRC,ANN,N,,,DT2,P2,CH,,NotApplicable,BBA,55.45632,EV +0,,2020,USD,USD,L,L,CHF,DT2.1,P,False,LRC,ANN,N,,,DT2,P2,CH,,NotApplicable,BBA,0.0163,IA +0,,2020,USD,USD,L,L,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,0.0163,IFIE1 +0,,2020,USD,USD,L,L,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,-0.0163,IR5 +0,,2020,USD,USD,L,L,CHF,DT2.1,P,False,LRC,ANN,C,,,DT2,P2,CH,,NotApplicable,BBA,-0,ISE11 0,,2020,USD,USD,C,RA,CHF,DT2.1,P,False,LRC,ANN,I,,,DT2,P2,CH,,NotApplicable,BBA,29.96755,BOP 0,,2020,USD,USD,C,RA,CHF,DT2.1,P,False,LRC,ANN,N,,,DT2,P2,CH,,NotApplicable,BBA,11.96764,BOP 0,,2020,USD,USD,C,RA,CHF,DT2.1,P,False,LRC,ANN,I,,,DT2,P2,CH,,NotApplicable,BBA,-6,CF @@ -958,31 +958,31 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,-24,IR79 0,PR,2020,USD,USD,L,BE,CHF,DT3.1,P,False,LRC,ANN,I,Default,,DT3,P2,CH,,NotApplicable,BBA,-39.96339,MC 0,PR,2020,USD,USD,L,BE,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,399.63393,OCI1 -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,I,Default,,DT3,P2,CH,,NotApplicable,BBA,67.83796,BOP -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,-139.94507,CL -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,-33.8717,EA -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,0,EOP -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,I,Default,,DT3,P2,CH,,NotApplicable,BBA,0.0868,IA -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,-0.0868,IFIE1 -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,67.92476,IR5 -0,,2020,USD,USD,,C,CHF,DT3.1,P,False,LRC,ANN,I,Default,,DT3,P2,CH,,NotApplicable,BBA,105.89201,MC +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,I,Default,,DT3,P2,CH,,NotApplicable,BBA,67.83796,BOP +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,-139.94507,CL +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,-33.8717,EA +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,0,EOP +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,I,Default,,DT3,P2,CH,,NotApplicable,BBA,0.0868,IA +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,-0.0868,IFIE1 +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,67.92476,IR5 +0,,2020,USD,USD,L,C,CHF,DT3.1,P,False,LRC,ANN,I,Default,,DT3,P2,CH,,NotApplicable,BBA,105.89201,MC 0,,2020,USD,USD,,DA,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,20.15655,AM 0,,2020,USD,USD,,DA,CHF,DT3.1,P,False,LRC,ANN,I,Default,,DT3,P2,CH,,NotApplicable,BBA,-5.15655,BOP 0,,2020,USD,USD,,DA,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,-15,CF 0,,2020,USD,USD,,DA,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,0,EOP 0,,2020,USD,USD,,DA,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,20.15655,IR4 0,,2020,USD,USD,,DA,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,-20.15655,ISE6 -0,,2020,USD,USD,,L,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,-8.1283,AM -0,,2020,USD,USD,,L,CHF,DT3.1,P,False,LRC,ANN,N,Default,,DT3,P2,CH,,NotApplicable,BBA,31.95874,BOP -0,,2020,USD,USD,,L,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,-87.43136,CL -0,,2020,USD,USD,,L,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,8.1283,EA -0,,2020,USD,USD,,L,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,0,EOP -0,,2020,USD,USD,,L,CHF,DT3.1,P,False,LRC,ANN,N,Default,,DT3,P2,CH,,NotApplicable,BBA,55.45632,EV -0,,2020,USD,USD,,L,CHF,DT3.1,P,False,LRC,ANN,N,Default,,DT3,P2,CH,,NotApplicable,BBA,0.0163,IA -0,,2020,USD,USD,,L,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,0.0163,IFIE1 -0,,2020,USD,USD,,L,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,-0.0163,IR5 -0,,2020,USD,USD,,L,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,-8.1283,ISE11 -0,,2020,USD,USD,,L,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,8.1283,ISE9 +0,,2020,USD,USD,L,L,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,-8.1283,AM +0,,2020,USD,USD,L,L,CHF,DT3.1,P,False,LRC,ANN,N,Default,,DT3,P2,CH,,NotApplicable,BBA,31.95874,BOP +0,,2020,USD,USD,L,L,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,-87.43136,CL +0,,2020,USD,USD,L,L,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,8.1283,EA +0,,2020,USD,USD,L,L,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,0,EOP +0,,2020,USD,USD,L,L,CHF,DT3.1,P,False,LRC,ANN,N,Default,,DT3,P2,CH,,NotApplicable,BBA,55.45632,EV +0,,2020,USD,USD,L,L,CHF,DT3.1,P,False,LRC,ANN,N,Default,,DT3,P2,CH,,NotApplicable,BBA,0.0163,IA +0,,2020,USD,USD,L,L,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,0.0163,IFIE1 +0,,2020,USD,USD,L,L,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,-0.0163,IR5 +0,,2020,USD,USD,L,L,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,-8.1283,ISE11 +0,,2020,USD,USD,L,L,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,8.1283,ISE9 0,PR,2020,USD,USD,,OA,CHF,DT3.1,P,False,LRC,ANN,I,Default,,DT3,P2,CH,,NotApplicable,BBA,1.5,BOP 0,PR,2020,USD,USD,,OA,CHF,DT3.1,P,False,LRC,ANN,C,Default,,DT3,P2,CH,,NotApplicable,BBA,1.5,EOP 0,,2020,USD,USD,C,RA,CHF,DT3.1,P,False,LRC,ANN,I,Default,,DT3,P2,CH,,NotApplicable,BBA,29.96755,BOP @@ -1088,18 +1088,18 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P2,CH,,NotApplicable,BBA,-26,IR79 0,PR,2020,USD,USD,L,BE,CHF,DT4.1,P,False,LRC,ANN,I,Default,,DT4,P2,CH,,NotApplicable,BBA,-39.96339,MC 0,PR,2020,USD,USD,L,BE,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P2,CH,,NotApplicable,BBA,-29.08049,OCI1 -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P2,CH,,NotApplicable,BBA,-34.00598,AM -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,I,Default,,DT4,P2,CH,,NotApplicable,BBA,42.96811,BOP -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,N,Default,,DT4,P2,CH,,NotApplicable,BBA,8.00465,BOP -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P2,CH,,NotApplicable,BBA,-50,EA -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P2,CH,,NotApplicable,BBA,71.44125,EOP -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,N,Default,,DT4,P2,CH,,NotApplicable,BBA,-1.49226,EV -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,I,Default,,DT4,P2,CH,,NotApplicable,BBA,0.07437,IA -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,N,Default,,DT4,P2,CH,,NotApplicable,BBA,0.00034,IA -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P2,CH,,NotApplicable,BBA,-0.07471,IFIE1 -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P2,CH,,NotApplicable,BBA,34.00598,IR3 -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P2,CH,,NotApplicable,BBA,-62.4044,IR5 -0,,2020,USD,USD,,C,CHF,DT4.1,P,False,LRC,ANN,I,Default,,DT4,P2,CH,,NotApplicable,BBA,105.89201,MC +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P2,CH,,NotApplicable,BBA,-34.00598,AM +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,I,Default,,DT4,P2,CH,,NotApplicable,BBA,42.96811,BOP +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,N,Default,,DT4,P2,CH,,NotApplicable,BBA,8.00465,BOP +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P2,CH,,NotApplicable,BBA,-50,EA +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P2,CH,,NotApplicable,BBA,71.44125,EOP +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,N,Default,,DT4,P2,CH,,NotApplicable,BBA,-1.49226,EV +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,I,Default,,DT4,P2,CH,,NotApplicable,BBA,0.07437,IA +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,N,Default,,DT4,P2,CH,,NotApplicable,BBA,0.00034,IA +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P2,CH,,NotApplicable,BBA,-0.07471,IFIE1 +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P2,CH,,NotApplicable,BBA,34.00598,IR3 +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P2,CH,,NotApplicable,BBA,-62.4044,IR5 +0,,2020,USD,USD,L,C,CHF,DT4.1,P,False,LRC,ANN,I,Default,,DT4,P2,CH,,NotApplicable,BBA,105.89201,MC 0,,2020,USD,USD,,DA,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P2,CH,,NotApplicable,BBA,6.50034,AM 0,,2020,USD,USD,,DA,CHF,DT4.1,P,False,LRC,ANN,I,Default,,DT4,P2,CH,,NotApplicable,BBA,-5.15655,BOP 0,,2020,USD,USD,,DA,CHF,DT4.1,P,False,LRC,ANN,C,Default,,DT4,P2,CH,,NotApplicable,BBA,-15,CF @@ -1201,23 +1201,23 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,27.53161,ISE10 0,PR,2020,USD,USD,L,BE,CHF,DTR1.1,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,19.9817,MC 0,PR,2020,USD,USD,L,BE,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-27.4318,OCI1 -0,,2020,USD,USD,,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,10.75385,AM -0,,2020,USD,USD,,C,CHF,DTR1.1,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-24.07616,BOP -0,,2020,USD,USD,,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,43.71271,CL -0,,2020,USD,USD,,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-22.59217,EOP -0,,2020,USD,USD,,C,CHF,DTR1.1,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-0.03848,IA -0,,2020,USD,USD,,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,0.03848,IFIE1 -0,,2020,USD,USD,,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,9.23138,ISE10 -0,,2020,USD,USD,,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-10.75385,ISE7 -0,,2020,USD,USD,,C,CHF,DTR1.1,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-52.94408,MC -0,,2020,USD,USD,,LR,CHF,DTR1.1,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-15.97745,BOP -0,,2020,USD,USD,,LR,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,43.71271,CL -0,,2020,USD,USD,,LR,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,0,EOP -0,,2020,USD,USD,,LR,CHF,DTR1.1,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-27.72711,EV -0,,2020,USD,USD,,LR,CHF,DTR1.1,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-0.00815,IA -0,,2020,USD,USD,,LR,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-0.00815,IFIE1 -0,,2020,USD,USD,,LR,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,0.00815,ISE10 -0,,2020,USD,USD,,LR,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-0,ISE11 +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,10.75385,AM +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-24.07616,BOP +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,15.97745,BOP +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-22.59217,EOP +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,27.72711,EV +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-0.03848,IA +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,0.00815,IA +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,0.03033,IFIE1 +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,9.23953,ISE10 +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-10.75385,ISE7 +0,,2020,USD,USD,L,C,CHF,DTR1.1,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-52.94408,MC +0,,2020,USD,USD,L,LR,CHF,DTR1.1,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-15.97937,BOP +0,,2020,USD,USD,L,LR,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,43.71463,CL +0,,2020,USD,USD,L,LR,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,0,EOP +0,,2020,USD,USD,L,LR,CHF,DTR1.1,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-27.72711,EV +0,,2020,USD,USD,L,LR,CHF,DTR1.1,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-0.00815,IA +0,,2020,USD,USD,L,LR,CHF,DTR1.1,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-0,ISE11 0,,2020,USD,USD,C,RA,CHF,DTR1.1,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-14.98378,BOP 0,,2020,USD,USD,C,RA,CHF,DTR1.1,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-5.98382,BOP 0,,2020,USD,USD,C,RA,CHF,DTR1.1,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,3,CF @@ -1321,23 +1321,23 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,27.53161,ISE10 0,PR,2020,USD,USD,L,BE,CHF,DTR1.3,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,19.9817,MC 0,PR,2020,USD,USD,L,BE,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-27.4318,OCI1 -0,,2020,USD,USD,,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,10.75385,AM -0,,2020,USD,USD,,C,CHF,DTR1.3,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-24.07616,BOP -0,,2020,USD,USD,,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,43.71271,CL -0,,2020,USD,USD,,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-22.59217,EOP -0,,2020,USD,USD,,C,CHF,DTR1.3,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-0.03848,IA -0,,2020,USD,USD,,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,0.03848,IFIE1 -0,,2020,USD,USD,,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,9.23138,ISE10 -0,,2020,USD,USD,,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-10.75385,ISE7 -0,,2020,USD,USD,,C,CHF,DTR1.3,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-52.94408,MC -0,,2020,USD,USD,,LR,CHF,DTR1.3,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-15.97745,BOP -0,,2020,USD,USD,,LR,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,43.71271,CL -0,,2020,USD,USD,,LR,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,0,EOP -0,,2020,USD,USD,,LR,CHF,DTR1.3,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-27.72711,EV -0,,2020,USD,USD,,LR,CHF,DTR1.3,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-0.00815,IA -0,,2020,USD,USD,,LR,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-0.00815,IFIE1 -0,,2020,USD,USD,,LR,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,0.00815,ISE10 -0,,2020,USD,USD,,LR,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-0,ISE11 +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,10.75385,AM +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-24.07616,BOP +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,15.97745,BOP +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-22.59217,EOP +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,27.72711,EV +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-0.03848,IA +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,0.00815,IA +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,0.03033,IFIE1 +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,9.23953,ISE10 +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-10.75385,ISE7 +0,,2020,USD,USD,L,C,CHF,DTR1.3,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-52.94408,MC +0,,2020,USD,USD,L,LR,CHF,DTR1.3,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-15.97937,BOP +0,,2020,USD,USD,L,LR,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,43.71463,CL +0,,2020,USD,USD,L,LR,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,0,EOP +0,,2020,USD,USD,L,LR,CHF,DTR1.3,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-27.72711,EV +0,,2020,USD,USD,L,LR,CHF,DTR1.3,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-0.00815,IA +0,,2020,USD,USD,L,LR,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-0,ISE11 0,NIC,2020,USD,USD,,OA,CHF,DTR1.3,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-2.5,BOP 0,NIC,2020,USD,USD,,OA,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,0,EOP 0,NIC,2020,USD,USD,,OA,CHF,DTR1.3,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-2.5,ISE2 @@ -1440,23 +1440,23 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,27.53161,ISE10 0,PR,2020,USD,USD,L,BE,CHF,DTR1.4,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,19.9817,MC 0,PR,2020,USD,USD,L,BE,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-27.4318,OCI1 -0,,2020,USD,USD,,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,10.75385,AM -0,,2020,USD,USD,,C,CHF,DTR1.4,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-24.07616,BOP -0,,2020,USD,USD,,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,43.71271,CL -0,,2020,USD,USD,,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-22.59217,EOP -0,,2020,USD,USD,,C,CHF,DTR1.4,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-0.03848,IA -0,,2020,USD,USD,,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,0.03848,IFIE1 -0,,2020,USD,USD,,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,9.23138,ISE10 -0,,2020,USD,USD,,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-10.75385,ISE7 -0,,2020,USD,USD,,C,CHF,DTR1.4,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-52.94408,MC -0,,2020,USD,USD,,LR,CHF,DTR1.4,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-15.97745,BOP -0,,2020,USD,USD,,LR,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,43.71271,CL -0,,2020,USD,USD,,LR,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,0,EOP -0,,2020,USD,USD,,LR,CHF,DTR1.4,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-27.72711,EV -0,,2020,USD,USD,,LR,CHF,DTR1.4,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-0.00815,IA -0,,2020,USD,USD,,LR,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-0.00815,IFIE1 -0,,2020,USD,USD,,LR,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,0.00815,ISE10 -0,,2020,USD,USD,,LR,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-0,ISE11 +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,10.75385,AM +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-24.07616,BOP +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,15.97745,BOP +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-22.59217,EOP +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,27.72711,EV +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-0.03848,IA +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,0.00815,IA +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,0.03033,IFIE1 +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,9.23953,ISE10 +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-10.75385,ISE7 +0,,2020,USD,USD,L,C,CHF,DTR1.4,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-52.94408,MC +0,,2020,USD,USD,L,LR,CHF,DTR1.4,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-15.97937,BOP +0,,2020,USD,USD,L,LR,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,43.71463,CL +0,,2020,USD,USD,L,LR,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,0,EOP +0,,2020,USD,USD,L,LR,CHF,DTR1.4,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-27.72711,EV +0,,2020,USD,USD,L,LR,CHF,DTR1.4,P,True,LRC,ANN,N,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-0.00815,IA +0,,2020,USD,USD,L,LR,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-0,ISE11 0,NIC,2020,USD,USD,,OA,CHF,DTR1.4,P,True,LRC,ANN,I,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-10,BOP 0,NIC,2020,USD,USD,,OA,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,0,EOP 0,NIC,2020,USD,USD,,OA,CHF,DTR1.4,P,True,LRC,ANN,C,Default,PT1,DTR1,P2,CH,,NotApplicable,BBA,-10,ISE2 @@ -1553,23 +1553,23 @@ AccidentYear,AmountType,AnnualCohort,ContractualCurrency,Currency,EconomicBasis, 0,PR,2020,USD,USD,L,BE,CHF,DTR2.1,P,True,LRC,ANN,I,,PT1,DTR2,P2,CH,,NotApplicable,BBA,0.0915,IA 0,PR,2020,USD,USD,L,BE,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P2,CH,,NotApplicable,BBA,0.00832,IA 0,PR,2020,USD,USD,L,BE,CHF,DTR2.1,P,True,LRC,ANN,I,,PT1,DTR2,P2,CH,,NotApplicable,BBA,19.9817,MC -0,,2020,USD,USD,,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P2,CH,,NotApplicable,BBA,10.75385,AM -0,,2020,USD,USD,,C,CHF,DTR2.1,P,True,LRC,ANN,I,,PT1,DTR2,P2,CH,,NotApplicable,BBA,-24.07616,BOP -0,,2020,USD,USD,,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P2,CH,,NotApplicable,BBA,43.71271,CL -0,,2020,USD,USD,,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P2,CH,,NotApplicable,BBA,-22.59217,EOP -0,,2020,USD,USD,,C,CHF,DTR2.1,P,True,LRC,ANN,I,,PT1,DTR2,P2,CH,,NotApplicable,BBA,-0.03848,IA -0,,2020,USD,USD,,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P2,CH,,NotApplicable,BBA,0.03848,IFIE1 -0,,2020,USD,USD,,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P2,CH,,NotApplicable,BBA,9.23138,ISE10 -0,,2020,USD,USD,,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P2,CH,,NotApplicable,BBA,-10.75385,ISE7 -0,,2020,USD,USD,,C,CHF,DTR2.1,P,True,LRC,ANN,I,,PT1,DTR2,P2,CH,,NotApplicable,BBA,-52.94408,MC -0,,2020,USD,USD,,LR,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P2,CH,,NotApplicable,BBA,-15.97745,BOP -0,,2020,USD,USD,,LR,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P2,CH,,NotApplicable,BBA,43.71271,CL -0,,2020,USD,USD,,LR,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P2,CH,,NotApplicable,BBA,0,EOP -0,,2020,USD,USD,,LR,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P2,CH,,NotApplicable,BBA,-27.72711,EV -0,,2020,USD,USD,,LR,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P2,CH,,NotApplicable,BBA,-0.00815,IA -0,,2020,USD,USD,,LR,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P2,CH,,NotApplicable,BBA,-0.00815,IFIE1 -0,,2020,USD,USD,,LR,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P2,CH,,NotApplicable,BBA,0.00815,ISE10 -0,,2020,USD,USD,,LR,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P2,CH,,NotApplicable,BBA,-0,ISE11 +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P2,CH,,NotApplicable,BBA,10.75385,AM +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,I,,PT1,DTR2,P2,CH,,NotApplicable,BBA,-24.07616,BOP +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P2,CH,,NotApplicable,BBA,15.97745,BOP +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P2,CH,,NotApplicable,BBA,-22.59217,EOP +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P2,CH,,NotApplicable,BBA,27.72711,EV +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,I,,PT1,DTR2,P2,CH,,NotApplicable,BBA,-0.03848,IA +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P2,CH,,NotApplicable,BBA,0.00815,IA +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P2,CH,,NotApplicable,BBA,0.03033,IFIE1 +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P2,CH,,NotApplicable,BBA,9.23953,ISE10 +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P2,CH,,NotApplicable,BBA,-10.75385,ISE7 +0,,2020,USD,USD,L,C,CHF,DTR2.1,P,True,LRC,ANN,I,,PT1,DTR2,P2,CH,,NotApplicable,BBA,-52.94408,MC +0,,2020,USD,USD,L,LR,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P2,CH,,NotApplicable,BBA,-15.97937,BOP +0,,2020,USD,USD,L,LR,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P2,CH,,NotApplicable,BBA,43.71463,CL +0,,2020,USD,USD,L,LR,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P2,CH,,NotApplicable,BBA,0,EOP +0,,2020,USD,USD,L,LR,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P2,CH,,NotApplicable,BBA,-27.72711,EV +0,,2020,USD,USD,L,LR,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P2,CH,,NotApplicable,BBA,-0.00815,IA +0,,2020,USD,USD,L,LR,CHF,DTR2.1,P,True,LRC,ANN,C,,PT1,DTR2,P2,CH,,NotApplicable,BBA,-0,ISE11 0,,2020,USD,USD,C,RA,CHF,DTR2.1,P,True,LRC,ANN,I,,PT1,DTR2,P2,CH,,NotApplicable,BBA,-14.98378,BOP 0,,2020,USD,USD,C,RA,CHF,DTR2.1,P,True,LRC,ANN,N,,PT1,DTR2,P2,CH,,NotApplicable,BBA,-5.98382,BOP 0,,2020,USD,USD,C,RA,CHF,DTR2.1,P,True,LRC,ANN,I,,PT1,DTR2,P2,CH,,NotApplicable,BBA,3,CF diff --git a/ifrs17-template/Test/EY-Ifrs17UseCases.ipynb b/ifrs17-template/Test/EY-Ifrs17UseCases.ipynb new file mode 100644 index 00000000..659318c7 --- /dev/null +++ b/ifrs17-template/Test/EY-Ifrs17UseCases.ipynb @@ -0,0 +1,383 @@ +{ + "metadata": { + "authors": [], + "id": "NzniNM2ytEex3iY4pdGWSA", + "kernelspec": { + "display_name": "Formula Framework", + "language": "C#", + "name": "C#" + }, + "language_info": { + "file_extension": ".cs", + "mimetype": "text/plain", + "name": "C#" + } + }, + "nbformat": 4, + "nbformat_minor": 5, + "cells": [ + { + "cell_type": "markdown", + "source": [ + "

EY IFRS 17 Use Cases

" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "markdown", + "source": [ + "# Import and set up" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "#!import \"../Report/ReportEyCases\"" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "using FluentAssertions;" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "var reportingNode = \"FR\";", + "\nvar reportingPeriod = (2020, 12);" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "markdown", + "source": [ + "# Illustration 57" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "markdown", + "source": [ + "## Reinsurance Csm" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "allocatedTechnicalMargins.DataFilter = new []{(\"GroupOfContract\",\"EY57R.1\")};" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "var bop = allocatedTechnicalMargins.GetDataCube().Single(x => x.EstimateType == \"C\" && x.Novelty==\"N\" && x.VariableType==\"BOP\");", + "\nvar am = allocatedTechnicalMargins.GetDataCube().Single(x => x.EstimateType == \"C\" && x.Novelty==\"C\" && x.VariableType==\"AM\");" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "bop.Value.Should().BeApproximately(-12d, Precision);", + "\nam.Value.Should().BeApproximately(12d, Precision);" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "markdown", + "source": [ + "# Illustration 58" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "markdown", + "source": [ + "## Reinsurance Csm" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "allocatedTechnicalMargins.DataFilter = new []{(\"GroupOfContract\",\"EY58R.1\")};" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "var bop = allocatedTechnicalMargins.GetDataCube().Single(x => x.EstimateType == \"C\" && x.Novelty==\"N\" && x.VariableType==\"BOP\");", + "\nvar am = allocatedTechnicalMargins.GetDataCube().Single(x => x.EstimateType == \"C\" && x.Novelty==\"C\" && x.VariableType==\"AM\");" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "bop.Value.Should().BeApproximately(-45d, Precision);", + "\nam.Value.Should().BeApproximately(45d, Precision);" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "markdown", + "source": [ + "## LoReCo " + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "var bop = allocatedTechnicalMargins.GetDataCube().Single(x => x.EstimateType == \"LR\" && x.Novelty==\"N\" && x.VariableType==\"BOP\");", + "\nvar am = allocatedTechnicalMargins.GetDataCube().Single(x => x.EstimateType == \"LR\" && x.Novelty==\"C\" && x.VariableType==\"AM\");" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "bop.Value.Should().BeApproximately(-27d, Precision);", + "\nam.Value.Should().BeApproximately(27d, Precision);" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "markdown", + "source": [ + "# Illustration 59" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "markdown", + "source": [ + "## Example A" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "markdown", + "source": [ + "### Reinsurance Csm" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "allocatedTechnicalMargins.DataFilter = new []{(\"GroupOfContract\",\"EY59R.1\")};" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "var bop = allocatedTechnicalMargins.GetDataCube().Single(x => x.EstimateType == \"C\" && x.Novelty==\"I\" && x.VariableType==\"BOP\");", + "\nvar ev = allocatedTechnicalMargins.GetDataCube().Single(x => x.EstimateType == \"C\" && x.Novelty==\"I\" && x.VariableType==\"EV\");", + "\nvar eop = allocatedTechnicalMargins.GetDataCube().Single(x => x.EstimateType == \"C\" && x.Novelty==\"C\" && x.VariableType==\"EOP\");" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "bop.Value.Should().BeApproximately(-25d, Precision);", + "\nev.Value.Should().BeApproximately(15d, Precision);", + "\neop.Value.Should().BeApproximately(-10d, Precision);" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "markdown", + "source": [ + "### Example B" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "markdown", + "source": [ + "### Reinsurance Csm" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "allocatedTechnicalMargins.DataFilter = new []{(\"GroupOfContract\",\"EY59R.2\")};" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "var bop = allocatedTechnicalMargins.GetDataCube().Single(x => x.EstimateType == \"C\" && x.Novelty==\"I\" && x.VariableType==\"BOP\");", + "\nvar ev = allocatedTechnicalMargins.GetDataCube().Single(x => x.EstimateType == \"C\" && x.Novelty==\"I\" && x.VariableType==\"EV\");", + "\nvar eop = allocatedTechnicalMargins.GetDataCube().Single(x => x.EstimateType == \"C\" && x.Novelty==\"C\" && x.VariableType==\"EOP\");" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "bop.Value.Should().BeApproximately(-25d, Precision);", + "\nev.Value.Should().BeApproximately(48d, Precision);", + "\neop.Value.Should().BeApproximately(23d, Precision);" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "markdown", + "source": [ + "### Reinsurance LoReCo" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "var ev = allocatedTechnicalMargins.GetDataCube().Single(x => x.EstimateType == \"LR\" && x.Novelty==\"I\" && x.VariableType==\"EV\");", + "\nvar eop = allocatedTechnicalMargins.GetDataCube().Single(x => x.EstimateType == \"LR\" && x.Novelty==\"C\" && x.VariableType==\"EOP\");" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "ev.Value.Should().BeApproximately(-18d, Precision);", + "\neop.Value.Should().BeApproximately(-18d, Precision);" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "markdown", + "source": [ + "# Illustration 63" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "markdown", + "source": [ + "## Reinsurance LoReCo" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "allocatedTechnicalMargins.DataFilter = new []{(\"GroupOfContract\",\"EY63R.1\")};" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "var bop = allocatedTechnicalMargins.GetDataCube().Single(x => x.EstimateType == \"C\" && x.Novelty==\"N\" && x.VariableType==\"BOP\");", + "\nvar ev = allocatedTechnicalMargins.GetDataCube().Single(x => x.EstimateType == \"C\" && x.Novelty==\"N\" && x.VariableType==\"EV\");", + "\nvar eop = allocatedTechnicalMargins.GetDataCube().Single(x => x.EstimateType == \"C\" && x.Novelty==\"C\" && x.VariableType==\"EOP\");" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "bop.Value.Should().BeApproximately(-5d, Precision);", + "\nev.Value.Should().BeApproximately(7.5d, Precision);", + "\neop.Value.Should().BeApproximately(2.5d, Precision);" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + } + ] +} \ No newline at end of file diff --git a/ifrs17-template/Test/PracticalCase-CompareReinsuranceTest.ipynb b/ifrs17-template/Test/PracticalCase-CompareReinsuranceTest.ipynb index 71bbfbb1..294b6162 100644 --- a/ifrs17-template/Test/PracticalCase-CompareReinsuranceTest.ipynb +++ b/ifrs17-template/Test/PracticalCase-CompareReinsuranceTest.ipynb @@ -273,7 +273,7 @@ { "cell_type": "code", "source": [ - "csmAM.Where(x => x.Scenario == \"LR80\").Sum(x => x.Value).Should().BeApproximately(-55.015398, Precision);" + "csmAM.Where(x => x.Scenario == \"LR80\").Sum(x => x.Value).Should().BeApproximately(-114.985866, Precision);" ], "metadata": {}, "execution_count": 0, diff --git a/ifrs17-template/Test/Tests.ipynb b/ifrs17-template/Test/Tests.ipynb index 0cc0bb0f..ebe1ad7b 100644 --- a/ifrs17-template/Test/Tests.ipynb +++ b/ifrs17-template/Test/Tests.ipynb @@ -143,6 +143,15 @@ "execution_count": 0, "outputs": [] }, + { + "cell_type": "code", + "source": [ + "#!eval-notebook \"EY-Ifrs17UseCases\"" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, { "cell_type": "code", "source": [ diff --git a/ifrs17/Constants/Validations.ipynb b/ifrs17/Constants/Validations.ipynb index c7630623..e759d396 100644 --- a/ifrs17/Constants/Validations.ipynb +++ b/ifrs17/Constants/Validations.ipynb @@ -80,7 +80,7 @@ "\n ReinsuranceCoverageDataNode, DuplicateInterDataNode, DuplicateSingleDataNode, InvalidDataNode, InvalidDataNodeForOpening, InvalidCashFlowPeriodicity, MissingInterpolationMethod, InvalidInterpolationMethod, InvalidEconomicBasisDriver, InvalidReleasePattern,", "\n // Storage", "\n DataNodeNotFound, PartnerNotFound, PeriodNotFound, RatingNotFound, CreditDefaultRateNotFound, MissingPremiumAllocation, ReinsuranceCoverage, ", - "\n YieldCurveNotFound, YieldCurvePeriodNotApplicable, EconomicBasisNotFound, AccountingVariableTypeNotFound,", + "\n YieldCurveNotFound, YieldCurvePeriodNotApplicable, EconomicBasisNotFound, AccountingVariableTypeNotFound, InvalidGric, InvalidGic, ", "\n // Scopes", "\n NotSupportedAocStepReference, MultipleEoP,", "\n // Data completeness", @@ -165,7 +165,7 @@ "\n // Storage", "\n (Error.DataNodeNotFound , 1) => $\"DataNode {s[0]} not found.\",", "\n (Error.PartnerNotFound , 1) => $\"Partner not found for DataNode {s[0]}.\",", - "\n (Error.PeriodNotFound , 1) => $\"Current nor Previous Period not found for given period {s[0]}.\",", + "\n (Error.PeriodNotFound , 1) => $\"Invalid Period {s[0]} used during calculation. Allowed values are Current Period (0) and Previous Period (-1).\",", "\n (Error.RatingNotFound , 1) => $\"Rating not found for Partner {s[0]}.\",", "\n (Error.CreditDefaultRateNotFound , 1) => $\"Credit Default Rate not found for rating {s[0]}.\",", "\n (Error.MissingPremiumAllocation , 1) => $\"Premium Allocation Rate not found for Group of Contract {s[0]}.\", // TODO: this is now a warning to be produced by a validation in the importers (default is 1)", @@ -174,6 +174,8 @@ "\n (Error.YieldCurvePeriodNotApplicable , 2) => $\"YieldCurve period NotApplicable not valid for AoC Step with AoC Type {s[0]} and Novelty {s[1]}.\",", "\n (Error.EconomicBasisNotFound , 1) => $\"EconomicBasis not valid for DataNode {s[0]}.\",", "\n (Error.AccountingVariableTypeNotFound , 1) => $\"AccountingVariableType {s[0]} not found.\",", + "\n (Error.InvalidGric , 1) => $\"Invalid Group of Reinsurance Contract {s[0]} has been requested during calculation.\",", + "\n (Error.InvalidGic , 1) => $\"Invalid Group of Insurance Contract {s[0]} has been requested during calculation.\",", "\n // Scopes", "\n (Error.NotSupportedAocStepReference , 1) => $\"Unsupported reference AoC Step for AoC Type {s[0]}.\",", "\n (Error.MultipleEoP , 0) => $\"Closing Balance for both Csm and Lc are computed.\",", diff --git a/ifrs17/DataModel/DataStructure.ipynb b/ifrs17/DataModel/DataStructure.ipynb index 864b87cd..4c44125e 100644 --- a/ifrs17/DataModel/DataStructure.ipynb +++ b/ifrs17/DataModel/DataStructure.ipynb @@ -760,7 +760,7 @@ { "cell_type": "code", "source": [ - "public record LiabilityType : KeyedDimension, IHierarchicalDimension", + "public record LiabilityType : KeyedOrderedDimension, IHierarchicalDimension", "\n{", "\n [Dimension(typeof(LiabilityType))]", "\n public string Parent { get; init; }", diff --git a/ifrs17/Import/1ImportScope-Identities.ipynb b/ifrs17/Import/1ImportScope-Identities.ipynb index f0432d13..7a46a361 100644 --- a/ifrs17/Import/1ImportScope-Identities.ipynb +++ b/ifrs17/Import/1ImportScope-Identities.ipynb @@ -272,7 +272,7 @@ "source": [ "# AoC Step Structure", "\n", - "\nThe AoC Step structure is constructed from the data which is delivered as input. It is assumed that it depends only on the Group of Contrat (i.e. it is invariant across Amount types or Accident Year). " + "\nThe AoC Step structure is constructed from the data which is delivered as input. It is assumed that it depends only on the Group of Contract (i.e. it is invariant across Amount types or Accident Year). " ], "metadata": {}, "execution_count": 0, diff --git a/ifrs17/Import/4ImportScope-TechnicalMargin.ipynb b/ifrs17/Import/4ImportScope-TechnicalMargin.ipynb index 3d3f81bb..eaec870f 100644 --- a/ifrs17/Import/4ImportScope-TechnicalMargin.ipynb +++ b/ifrs17/Import/4ImportScope-TechnicalMargin.ipynb @@ -147,7 +147,7 @@ "\n builder.ForScope(s => s", "\n .WithApplicability(x => x.Identity.AocType != AocTypes.CF));", "\n ", - "\n public ActualBase[] ByAmountTypeAndEstimateType => GetStorage().GetPremiums().Select(pr =>", + "\n ActualBase[] ByAmountTypeAndEstimateType => GetStorage().GetPremiums().Select(pr =>", "\n Multiply( GetStorage().GetPremiumAllocationFactor(Identity),", "\n GetScope((Identity, pr, EstimateTypes.A, (int?)null))) ).ToArray();", "\n}", @@ -168,9 +168,31 @@ "\n# Technical Margin", "\n", "\nFor the computation of the $CSM$ or $LC$ component values for each step of the [AoC Step Structure](#aoc-step-structure), it is convenient to introduce the ", - "\nnotion of technical margin $TM$. In the case of BBA methodology, the Locked-in interest rates discounting is applied to obtain the PV and RA values.", - "\n", - "\nThis can be summarized as follows:", + "\nnotion of technical margin $TM$. In the case of BBA methodology, the Locked-in interest rates discounting is applied to obtain the PV and RA values. Not all amount types from Best Estimate present values are included in the calculation of TM: Non-Attributable Expenses are excluded. For Reinsurance current Credit Default Rate and Attributable Expenses are excluded. The Credit Default Rate is included considering the locked-in parameters (valid at the first year of validity of the Group of Reinsurance Contracts) for [Partner rating](../DataModel/DataStructure#partner-rating) and [Credit default rate](../DataModel/DataStructure#credit-default-rate). " + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "public interface TechnicalMarginAmountType : IScope<(string DataNode, string EstimateType), ImportStorage>", + "\n{", + "\n private IEnumerable amountTypesToExclude => Identity.EstimateType == EstimateTypes.LR", + "\n ? GetStorage().GetNonAttributableAmountType().Concat(AmountTypes.CDR.RepeatOnce()).Concat(GetStorage().GetAttributableExpenses())", + "\n : GetStorage().GetNonAttributableAmountType().Concat(AmountTypes.CDR.RepeatOnce());", + "\n IEnumerable Values => GetScope(Identity.DataNode).BeAmountTypes.Except(amountTypesToExclude);", + "\n}" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "markdown", + "source": [ + "The calculation of the Technical Margin can be summarized as follows:", "\n", "\n$$", "\nTM(s) = \\left\\{", @@ -185,6 +207,8 @@ "\n\\\\", "\n-AF \\cdot~\\text{Aggregated}~TM(\\text{AM})~ & \\text{if }s = \\text{AM}.", "\n\\\\", + "\n\\text{Aggregated}~TM(\\text{EOP})~ & \\text{if }s = \\text{EOP}.", + "\n\\\\", "\n\\text{PV}(\\text{s})\\bigg|_{\\substack{\\text{Non Attributable} \\\\ \\text{Amount Types} \\\\ \\text{excluded}}} ", "\n+ \\text{RA}(\\text{s})~ & \\text{otherwise} ", "\n\\end{array}", @@ -235,17 +259,18 @@ "\n{", "\n static ApplicabilityBuilder ScopeApplicabilityBuilder(ApplicabilityBuilder builder) => ", "\n builder.ForScope(s => s.WithApplicability(x => x.Identity.ValuationApproach == ValuationApproaches.VFA, p => p.ForMember(s => s.EconomicBasis))", + "\n .WithApplicability(x => x.Identity.AocType == AocTypes.BOP && x.Identity.Novelty == Novelties.I && x.Identity.ProjectionPeriod > 0)", "\n .WithApplicability(x => x.Identity.AocType == AocTypes.BOP && x.Identity.Novelty == Novelties.I)", "\n .WithApplicability(x => x.Identity.AocType == AocTypes.CF)", "\n .WithApplicability(x => x.Identity.AocType == AocTypes.IA && x.Identity.Novelty == Novelties.I)", "\n .WithApplicability(x => x.Identity.AocType == AocTypes.EA && !x.Identity.IsReinsurance)", "\n .WithApplicability(x => x.Identity.AocType == AocTypes.AM)", + "\n .WithApplicability(x => x.Identity.AocType == AocTypes.EOP)", "\n );", "\n ", + "\n private string estimateType => GetContext();", "\n [NotVisible] string EconomicBasis => EconomicBases.L;", - "\n ", - "\n double Value => GetScope(Identity.DataNode).BeAmountTypes", - "\n .Except(GetStorage().GetNonAttributableAmountType().Concat(AmountTypes.CDR.RepeatOnce()))", + "\n double Value => GetScope((Identity.DataNode, estimateType)).Values", "\n .Sum(at => GetScope((Identity, at, EstimateTypes.BE, (int?)null), o => o.WithContext(EconomicBasis)).Value) +", "\n GetScope((Identity, (string)null, EstimateTypes.RA, (int?)null), o => o.WithContext(EconomicBasis)).Value;", "\n ", @@ -253,27 +278,27 @@ "\n .Sum(aoc => GetScope(Identity with {AocType = aoc.AocType, Novelty = aoc.Novelty}).Value);", "\n}", "\n", - "\npublic interface TechnicalMarginForCurrentBasis : TechnicalMargin", - "\n{", + "\npublic interface TechnicalMarginForCurrentBasis : TechnicalMargin{", "\n [NotVisible] string TechnicalMargin.EconomicBasis => EconomicBases.C;", "\n}", "\n", + "\npublic interface TechnicalMarginForBopProjection: TechnicalMargin{", + "\n double TechnicalMargin.Value => GetScope(Identity with {AocType = AocTypes.EOP, Novelty = Novelties.C, ProjectionPeriod = Identity.ProjectionPeriod - 1}).Value; ", + "\n}", + "\n", "\npublic interface TechnicalMarginForBOP : TechnicalMargin", "\n{", "\n private double ValueCsm => GetStorage().GetValue(Identity, null, EstimateTypes.C, null, Identity.ProjectionPeriod);", "\n private double ValueLc => GetStorage().GetValue(Identity, null, EstimateTypes.L, null, Identity.ProjectionPeriod);", - "\n private double ValueLr => GetStorage().GetValue(Identity, null, EstimateTypes.LR, null, Identity.ProjectionPeriod);", "\n ", - "\n double TechnicalMargin.Value => -1d * ValueCsm + ValueLc + ValueLr;", + "\n double TechnicalMargin.Value => -1d * ValueCsm + ValueLc;", "\n}", "\n", - "\npublic interface TechnicalMarginDefaultValue : TechnicalMargin", - "\n{", + "\npublic interface TechnicalMarginDefaultValue : TechnicalMargin{", "\n double TechnicalMargin.Value => default;", "\n}", "\n", - "\npublic interface TechnicalMarginForIA : TechnicalMargin", - "\n{", + "\npublic interface TechnicalMarginForIA : TechnicalMargin{", "\n private int timeStep => GetStorage().GetTimeStep(Identity.ProjectionPeriod);", "\n private int shift => GetStorage().GetShift(Identity.ProjectionPeriod);", "\n ", @@ -286,8 +311,7 @@ "\n double TechnicalMargin.Value => AggregatedValue * interestAccretionFactor;", "\n}", "\n", - "\npublic interface TechnicalMarginForEA : TechnicalMargin", - "\n{", + "\npublic interface TechnicalMarginForEA : TechnicalMargin{", "\n static ApplicabilityBuilder ScopeApplicabilityBuilderInner(ApplicabilityBuilder builder) => ", "\n builder.ForScope(s => s.WithApplicability(x => x.Identity.IsReinsurance));", "\n ", @@ -310,22 +334,25 @@ "\n double TechnicalMargin.Value => premiums + attributableExpenseAndCommissions + investmentClaims;", "\n}", "\n", - "\npublic interface TechnicalMarginForAM : TechnicalMargin", - "\n{", + "\npublic interface TechnicalMarginForAM : TechnicalMargin{", "\n static ApplicabilityBuilder ScopeApplicabilityBuilder(ApplicabilityBuilder builder) =>", "\n builder.ForScope(s => s.WithApplicability(x => x.Identity.ValuationApproach == ValuationApproaches.PAA)); ", "\n ", "\n double TechnicalMargin.Value => -1d * AggregatedValue * GetScope((Identity, AmountTypes.CU, 0), o => o.WithContext(EconomicBasis)).Value;", "\n}", "\n", - "\npublic interface TechnicalMarginForAmForPaa : TechnicalMargin", - "\n{", + "\npublic interface TechnicalMarginForAmForPaa : TechnicalMargin{", "\n double TechnicalMargin.Value => GetScope(Identity.DataNode).BeAmountTypes", "\n .Except(GetStorage().GetNonAttributableAmountType())", "\n .Sum(at => GetScope((Identity with {AocType = AocTypes.CF, Novelty = Novelties.I}, at, EstimateTypes.BE, (int?)null), o => o.WithContext(EconomicBasis)).Value +", "\n GetScope((Identity with {AocType = AocTypes.CF, Novelty = Novelties.N}, at, EstimateTypes.BE, (int?)null), o => o.WithContext(EconomicBasis)).Value ) +", "\n GetScope((Identity with {AocType = AocTypes.CF, Novelty = Novelties.I}, (string)null, EstimateTypes.RA, (int?)null), o => o.WithContext(EconomicBasis)).Value +", "\n GetScope((Identity with {AocType = AocTypes.CF, Novelty = Novelties.N}, (string)null, EstimateTypes.RA, (int?)null), o => o.WithContext(EconomicBasis)).Value;", + "\n}", + "\n", + "\npublic interface TechnicalMarginForEop : TechnicalMargin{", + "\n double TechnicalMargin.Value => GetScope((Identity, InputSource.Cashflow)).Values", + "\n .Sum(aoc => GetScope(Identity with {AocType = aoc.AocType, Novelty = aoc.Novelty}).Value);", "\n}" ], "metadata": {}, @@ -335,7 +362,7 @@ { "cell_type": "markdown", "source": [ - "# Switch Logic", + "# Techical Margin allocation for Gross", "\n ", "\nThe $CSM$ and $LC$ components are computed from the [technical margin](#technical-margin). In particular, for a given AoC step $s$, TM is allocated to the $LC$ when $\\text{Aggregated } TM$ is positive whereas it is allocated to the $CSM$ when $\\text{Aggregated } TM$ is negative:", "\n", @@ -351,9 +378,7 @@ "\nThe figures reported under CSM are the opposite of the TM value in order to satisfy our sign convention.", "\n", "\nIt is possible to switch from $CSM$ to $LC$ and from $LC$ to $CSM$ at any AoC step $s$ with the only exception of **Amortization** where there is no switch from the previous step.", - "\nWhen a switch occurs the total contribution to the $CSM$ ($LC$) prior the switching step is brought to 0 and the remaing amount is allocated to $LC$ ($CSM$).", - "\n", - "\n" + "\nWhen a switch occurs the total contribution to the $CSM$ ($LC$) prior the switching step is brought to 0 and the remaing amount is allocated to $LC$ ($CSM$)." ], "metadata": {}, "execution_count": 0, @@ -362,8 +387,7 @@ { "cell_type": "markdown", "source": [ - "", - "\n## Gross case", + "## Switch Logic", "\n", "\nThe switch logic is applied ***separately*** to the In-Force and New Business novelties. The Combined Liability AoC Step **CL** will bring both contributions to CSM and LC together as the novelities are summed up.", "\n", @@ -471,7 +495,6 @@ "\n .Sum(aoc => ComputeTechnicalMarginFromIfrsVariables(Identity with {AocType = aoc.AocType, Novelty = aoc.Novelty}));", "\n ", "\n private double ComputeTechnicalMarginFromIfrsVariables(ImportIdentity id) =>", - "\n GetStorage().GetValue(Identity, null, EstimateTypes.LR, null, Identity.ProjectionPeriod) +", "\n GetStorage().GetValue(Identity, null, EstimateTypes.L, null, Identity.ProjectionPeriod) - ", "\n GetStorage().GetValue(Identity, null, EstimateTypes.C, null, Identity.ProjectionPeriod);", "\n}" @@ -485,7 +508,6 @@ "source": [ "public interface AllocateTechnicalMargin: IScope", "\n{", - "\n //Switch", "\n static ApplicabilityBuilder ScopeApplicabilityBuilder(ApplicabilityBuilder builder) => ", "\n builder.ForScope(s => s", "\n .WithApplicability(x => x.GetStorage().IsSecondaryScope(x.Identity.DataNode))", @@ -500,7 +522,6 @@ "\n [NotVisible] string ComputedEstimateType => ComputeEstimateType(GetScope(Identity).AggregatedValue + TechnicalMargin);", "\n [NotVisible] bool HasSwitch => ComputedEstimateType != ComputeEstimateType(GetScope(Identity).AggregatedValue);", "\n ", - "\n //Allocate", "\n [NotVisible] string EstimateType => GetContext();", "\n ", "\n double Value => (HasSwitch, EstimateType == ComputedEstimateType) switch {", @@ -553,6 +574,35 @@ "execution_count": 0, "outputs": [] }, + { + "cell_type": "markdown", + "source": [ + "# Contractual Service Margin", + "\n", + "\nThe scope below is simply used to set the appropriate Estimate Type C for $CSM$ in both the Reinsurance and Gross case.", + "\n", + "\nThe calculation through [Allocation of techinical margin (gross case)]() is triggered for Group of Insurance Contracts and the calculation with [Technical Margin](#technical-margin) is triggered for Group of Reinsurance Contracts." + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "public interface ContractualServiceMargin : IScope", + "\n{", + "\n [NotVisible]string EstimateType => EstimateTypes.C;", + "\n ", + "\n double Value => Identity.IsReinsurance ", + "\n ? -1d * GetScope(Identity, o => o.WithContext(EstimateType)).Value", + "\n : -1d * GetScope(Identity, o => o.WithContext(EstimateType)).Value;", + "\n}" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, { "cell_type": "markdown", "source": [ @@ -581,9 +631,14 @@ { "cell_type": "markdown", "source": [ - "# Technical Margin allocation for Reinsurance", + "# Loss Recovery Component", "\n", - "\nIn the case of Reinsurance a Loss Recovery Component is computed when the underlying gross business opens a Loss component. Loss Recovery Component uses the notion of Loss Recovery Component Boundary ([LoReCo Boundary](#loreco-boundary)). " + "\nIn the case of Reinsurance a Loss Recovery Component is computed when the underlying gross LRC business opens a Loss component. If the underlying gross business is LIC, there is no Loss Recovery Component, as there is also no Loss Component in the gross side.", + "\nBy definition the sign of the LoReCo aggregated along the AoC Chain must be negative, to ensure the recovery of the losses from the side of the Insurer. ", + "\nLoss Recovery Component uses the notion of Loss Recovery Component Boundary ([LoReCo Boundary](#loreco-boundary)). This quantity with the sign inverted defines the lower limit of the LoReCo. ", + "\nThe amount allocated to the Reinsurance LoReCo follows the computed Technical Margin computed for GRIC as described in [Technical Margin](#technical-margin).", + "\n", + "\n" ], "metadata": {}, "execution_count": 0, @@ -597,8 +652,13 @@ "\nThe LoReCo Boundary is the underlying gross Loss Component multiplied by the weights coming from the Reinsurance Coverage (RC) Parameter (see [Data Node Parameters](../DataModel/DataStructure#data-node-parameters)). In case a GRIC ($r$) has multiple GICs ($g$), then the LoReCo Boundaries computed for each GIC-GRIC link are aggregated.", "\n", "\n$$", - "\n\\text{LoReCo Boundary}(\\text{r}) = \\sum_{g~\\in~\\text{underlying GICs}} \\text{RC}_{g,r} \\text{LC}(g).", - "\n$$" + "\nLoReCo Boundary(\\text{r}) = \\sum_{g~\\in~\\text{underlying GICs}} \\text{RC}_{g,r} \\text{LC}(g).", + "\n$$", + "\n", + "\nWithin the **Premium Allocation Approach** the LoReCo Component corresponds to the computed $$LoReCo Boundary$$.", + "\n", + "\nCurrent implementation limitations: ", + "\n- missing FX conversion between the Functional currencies of the Group of Insurance Contracts and the Group of Reinsurance Contracts. They are assume to have the same Functional currency." ], "metadata": {}, "execution_count": 0, @@ -609,12 +669,10 @@ "source": [ "public interface LoReCoBoundary : IScope", "\n{", - "\n private IEnumerable underlyingGic => GetStorage().GetUnderlyingGic(Identity);", + "\n private IEnumerable underlyingGic => GetStorage().GetUnderlyingGic(Identity, LiabilityTypes.LRC);", "\n ", - "\n double Value => underlyingGic.Sum(gic => GetStorage().GetReinsuranceCoverage(Identity, gic) * ", - "\n GetScope(Identity with {DataNode = gic}).Value);", + "\n double Value => underlyingGic.Sum(gic => GetStorage().GetReinsuranceCoverage(Identity, gic) * GetScope(GetStorage().GetUnderlyingIdentity(Identity, gic)).Value);", "\n ", - "\n", "\n double AggregatedValue => underlyingGic.Sum(gic => GetStorage().GetReinsuranceCoverage(Identity, gic) * ", "\n GetScope((Identity, InputSource.Cashflow)).Values", "\n .Sum(aoc => GetScope(Identity with {DataNode = gic, AocType = aoc.AocType, Novelty = aoc.Novelty}).Value));", @@ -627,14 +685,38 @@ { "cell_type": "markdown", "source": [ - "## Reinsurance Switch Logic", + "## LoReCo calculation", + "\n", + "\nThe LoReCo is computed through the allocation of the Reinsurance [Technical Margin](#technical-margin) forcing the aggregated LoReCo to be at each step within the boundaries. ", + "\nWhen for a given AoC Step (s), the allocation of the Technical Margin results in aggregated LoReCo exceeding the margins then a partial allocation of the Technical Margin is applied. This partial allocation allows the aggregated LoReCo to meeet the boundary without exceeding it. The calculation then continues with the following AoC Step. ", + "\nThe calcolation of LoReCo can be summarized by: ", + "\n", + "\n$$", + "\nLoReCo(s) = \\left\\{", + "\n\\begin{array}{rl}", + "\nTM(s) ~ & \\text{if Aggregated}~LoReCo(s-1) + TM(s) \\text{ falls within boundaries}.", + "\n\\\\", + "\n- \\text{Aggregated}~LoReCo(s-1) ~ & \\text{if Aggregated}~LoReCo(s-1) + TM(s) \\text{ exceeds upper boundary}.", + "\n\\\\", + "\n\\text{Margin to lower boundary}(s) ~ & \\text{if Aggregated}~LoReCo(s-1) + TM(s) \\text{ exceeds lower boundary}.", + "\n\\end{array}", + "\n\\right.", + "\n$$", + "\n", + "\nWhere $$\\text{Margin to lower boundary}(s)$$ is $$-\\text{Aggregated}~LoReCo(s-1) + \\text{Aggregated}~LoReCo Boundary(s)$$. ", "\n", - "\nFor the **Group of Reinsurance Contracts** (GRICs), the switch is computed within the underlying GIC context and $CSM$ and $LR$ are then computed in a similar as for the underlying GICs CSM and LC. In the reinsurance case, the switch is controlled by the sign of the LoReCo Boundary rather than the reinsurance Technical Margin. This allows the reinsurance LoReCo allocation to be controlled by gross switch calculation. ", - "\nThe amount allocated to the Reinsurance CSM or LoReCo follows the computed Technical Margin computed for GRIC r as described in [Technical Margin](#technical-margin).", + "\nThe opening value of the in force novelty is taken from the closing balance of the previous year end closing. For the other novelties and for the first year of existance of the Group of Reinsurance Contracts it is taken from the [LoReCo Boundary](loreco-boundary) with the sign inverted.", "\n", - "\nFor the , the switch is computed within the underlying GIC context and $CSM$ and $LR$ are then computed in the same manner as for the underlying GICs CSM and LC.", + "\nLoReCo Amortization is computed as: ", + "\n$$", + "\n-AF \\cdot~\\text{Aggregated}~LoReCo(\\text{AM}).", + "\n$$", "\n", - "\nWithin the **Premium Allocation Approach** the LoReCo Component corresponds to the computed [LoReCo Boundary](loreco-boundary)." + "\nLoReCo End of Period is computed as: ", + "\n$$", + "\n\\text{Aggregated}~LoReCo(\\text{EoP}) = \\sum_{n~\\in\\text{ novelty}} \\sum_{AoC~\\in\\text{ AoC Types}} LoReCo(n,AoC) .", + "\n$$", + "\ncorresponding to the sum of all previous AoC Steps." ], "metadata": {}, "execution_count": 0, @@ -643,109 +725,58 @@ { "cell_type": "code", "source": [ - "public interface AllocateTechnicalMarginForReinsurance: AllocateTechnicalMargin", - "\n{", - "\n //Switch", + "public interface LossRecoveryComponent : IScope", + "\n{ ", "\n static ApplicabilityBuilder ScopeApplicabilityBuilder(ApplicabilityBuilder builder) => ", - "\n builder.ForScope(s => s", - "\n .WithApplicability(x => x.Identity.AocType == AocTypes.BOP && x.Identity.Novelty == Novelties.I && x.Identity.ProjectionPeriod > 0)", - "\n .WithApplicability(x => x.Identity.ValuationApproach == ValuationApproaches.PAA)", - "\n .WithApplicability(x => x.Identity.AocType == AocTypes.CL)", - "\n .WithApplicability(x => x.Identity.AocType == AocTypes.EOP)", - "\n .WithApplicability(x => true, //from here the applicabilities of the AllocateTechnicalMargin are applied with the following members redefined here.", - "\n p => p.ForMember(s => s.ComputedEstimateType)", - "\n .ForMember(s => s.HasSwitch))", + "\n builder.ForScope(s => s", + "\n .WithApplicability(x => x.Identity.AocType == AocTypes.BOP && x.Identity.Novelty == Novelties.I && x.Identity.ProjectionPeriod > 0)", + "\n .WithApplicability(x => x.Identity.AocType == AocTypes.BOP && x.Identity.Novelty == Novelties.I && !x.GetStorage().IsInceptionYear(x.Identity.DataNode))", + "\n .WithApplicability(x => x.Identity.ValuationApproach == ValuationApproaches.PAA || x.Identity.AocType == AocTypes.BOP)", + "\n .WithApplicability(x => x.Identity.AocType == AocTypes.AM)", + "\n .WithApplicability(x => x.Identity.AocType == AocTypes.EOP)", "\n );", - "\n protected string ComputeReinsuranceEstimateType(double aggregatedFcf) => aggregatedFcf > Precision ? EstimateTypes.LR : EstimateTypes.C;", - "\n protected double loReCoBoundaryValue => GetScope(Identity).Value;", - "\n protected double loReCoBoundaryAggregatedValue => GetScope(Identity).AggregatedValue;", - "\n}", "\n", - "\npublic interface AllocationForReinsurance : AllocateTechnicalMarginForReinsurance{", - "\n [NotVisible] string AllocateTechnicalMargin.ComputedEstimateType => ComputeReinsuranceEstimateType(loReCoBoundaryAggregatedValue + loReCoBoundaryValue);", - "\n [NotVisible] bool AllocateTechnicalMargin.HasSwitch => ComputedEstimateType != ComputeReinsuranceEstimateType(loReCoBoundaryAggregatedValue);", - "\n}", + "\n protected double loReCoBoundaryValue => GetScope(Identity).Value;", + "\n private double aggregatedLoReCoBoundary => GetScope(Identity).AggregatedValue;", + "\n private double reinsuranceCsm => GetScope(Identity, o => o.WithContext(EstimateType)).Value;", + "\n private double aggregatedLoReCoProjectionWithFm => AggregatedValue + reinsuranceCsm; ", + "\n private bool isAboveUpperBoundary => aggregatedLoReCoProjectionWithFm >= Precision;", + "\n private bool isBelowLowerBoundary => aggregatedLoReCoProjectionWithFm < -1d * (aggregatedLoReCoBoundary + loReCoBoundaryValue);", + "\n private double marginToLowerBoundary => -1d * (AggregatedValue + aggregatedLoReCoBoundary + loReCoBoundaryValue);", + "\n ", + "\n protected double AggregatedValue => GetScope((Identity, InputSource.Cashflow)).Values", + "\n .Sum(aoc => GetScope(Identity with {AocType = aoc.AocType, Novelty = aoc.Novelty}).Value);", "\n", - "\npublic interface AllocateTechnicalMarginForReinsurancePaa : AllocateTechnicalMarginForReinsurance{", - "\n double AllocateTechnicalMargin.Value => EstimateType switch {", - "\n EstimateTypes.LR => -1d * GetScope(Identity).Value,", + "\n double Value => (isAboveUpperBoundary, isBelowLowerBoundary) switch {", + "\n (false , false) => reinsuranceCsm,", + "\n (false , true) => marginToLowerBoundary,", + "\n (true , false) => -1d * AggregatedValue,", "\n _ => default", "\n };", + "\n", + "\n [NotVisible]string EstimateType => EstimateTypes.LR;", "\n}", "\n", - "\npublic interface AllocateTechnicalMarginForReinsuranceCL : AllocateTechnicalMarginForReinsurance{ ", - "\n string AllocateTechnicalMargin.ComputedEstimateType => ComputeReinsuranceEstimateType(loReCoBoundaryAggregatedValue + loReCoBoundaryValue);", - "\n private double balancingValue => GetScope((Identity, InputSource.Cashflow)).Values", - "\n .GroupBy(x => x.Novelty, (k, v) => v.Last())", - "\n .Sum(aoc => { ", - "\n var id = Identity with {AocType = aoc.AocType, Novelty = aoc.Novelty};", - "\n return GetScope(id).ComputedEstimateType != ComputedEstimateType ? ", - "\n GetScope(id).TechnicalMargin + GetScope(id).AggregatedTechnicalMargin", - "\n : (double)default; });", - "\n ", - "\n [NotVisible] bool AllocateTechnicalMargin.HasSwitch => Math.Abs(balancingValue) > Precision;", - "\n [NotVisible] double AllocateTechnicalMargin.AggregatedTechnicalMargin => balancingValue; ", + "\npublic interface LossRecoveryComponentForBopProjection: LossRecoveryComponent{", + "\n double LossRecoveryComponent.Value => GetScope(Identity with {AocType = AocTypes.EOP, Novelty = Novelties.C, ProjectionPeriod = Identity.ProjectionPeriod - 1}).Value;", "\n}", "\n", - "\npublic interface AllocateTechnicalMarginForReinsuranceEop : AllocateTechnicalMarginForReinsurance{", - "\n double AllocateTechnicalMargin.Value => GetScope((Identity, InputSource.Cashflow)).Values", - "\n .Sum(aoc => GetScope(Identity with {AocType = aoc.AocType, Novelty = aoc.Novelty}).Value);", - "\n [NotVisible] string AllocateTechnicalMargin.ComputedEstimateType => ComputeReinsuranceEstimateType(AggregatedTechnicalMargin);", + "\npublic interface LossRecoveryComponentForBop : LossRecoveryComponent{", + "\n double LossRecoveryComponent.Value => -1d * GetStorage().GetValue(Identity, null, EstimateTypes.LR, null, Identity.ProjectionPeriod);", + "\n }", + "\n", + "\npublic interface LossRecoveryComponentPaa : LossRecoveryComponent{", + "\n double LossRecoveryComponent.Value => -1d * loReCoBoundaryValue;", "\n}", "\n", - "\npublic interface AllocateTechnicalMarginForBopProjection: AllocateTechnicalMargin{", - "\n double AllocateTechnicalMargin.TechnicalMargin => GetScope(Identity with {AocType = AocTypes.EOP, Novelty = Novelties.C, ProjectionPeriod = Identity.ProjectionPeriod - 1}).Value;", - "\n bool AllocateTechnicalMargin.HasSwitch => false;", - "\n}" - ], - "metadata": {}, - "execution_count": 0, - "outputs": [] - }, - { - "cell_type": "markdown", - "source": [ - "# Contractual Service Margin", + "\npublic interface LossRecoveryComponentForAm : LossRecoveryComponent{", + "\n private string economicBasis => GetScope(Identity).EconomicBasis;", + "\n double LossRecoveryComponent.Value => -1d * AggregatedValue * GetScope((Identity, AmountTypes.CU, 0), o => o.WithContext(economicBasis)).Value;", + "\n}", "\n", - "\nThe scopes below are simply used to set the appropriate Estimate Type (C for $CSM$, and LR for $LoReCo$), as well as to set $CSM$ values to be positive:" - ], - "metadata": {}, - "execution_count": 0, - "outputs": [] - }, - { - "cell_type": "code", - "source": [ - "public interface ContractualServiceMargin : IScope", - "\n{", - "\n [NotVisible]string EstimateType => EstimateTypes.C;", - "\n ", - "\n double Value => Identity.IsReinsurance ", - "\n ? -1d * GetScope(Identity, o => o.WithContext(EstimateType)).Value", - "\n : -1d * GetScope(Identity, o => o.WithContext(EstimateType)).Value;", - "\n}" - ], - "metadata": {}, - "execution_count": 0, - "outputs": [] - }, - { - "cell_type": "markdown", - "source": [ - "# Loss Recovery Component" - ], - "metadata": {}, - "execution_count": 0, - "outputs": [] - }, - { - "cell_type": "code", - "source": [ - "public interface LossRecoveryComponent : IScope", - "\n{ ", - "\n [NotVisible]string EstimateType => EstimateTypes.LR;", - "\n ", - "\n double Value => GetScope(Identity, o => o.WithContext(EstimateType)).Value;", + "\npublic interface LossRecoveryComponentForEop : LossRecoveryComponent{", + "\n double LossRecoveryComponent.Value => GetScope((Identity, InputSource.Cashflow)).Values", + "\n .Sum(aoc => GetScope(Identity with {AocType = aoc.AocType, Novelty = aoc.Novelty}).Value);", "\n}" ], "metadata": {}, diff --git a/ifrs17/Import/5ImportScope-ToIfrsVar.ipynb b/ifrs17/Import/5ImportScope-ToIfrsVar.ipynb index a784d7dd..01f3c41c 100644 --- a/ifrs17/Import/5ImportScope-ToIfrsVar.ipynb +++ b/ifrs17/Import/5ImportScope-ToIfrsVar.ipynb @@ -455,9 +455,14 @@ "source": [ "public interface TmToIfrsVariable: IScope", "\n{", - "\n private string EconomicBasis => Identity.ValuationApproach == ValuationApproaches.VFA ? EconomicBases.C : EconomicBases.L;", + "\n private string economicBasis => Identity.ValuationApproach == ValuationApproaches.VFA ? EconomicBases.C : EconomicBases.L;", + "\n private IEnumerable amountTypesForTm =>GetScope((Identity.DataNode, EstimateTypes.C)).Values;", + "\n private bool hasTechnicalMargin => GetStorage().GetRawVariables(Identity.DataNode).Any(x => x.EstimateType == EstimateTypes.RA || ", + "\n (x.EstimateType == EstimateTypes.BE && amountTypesForTm.Contains(x.AmountType))) || ", + "\n GetStorage().GetIfrsVariables(Identity.DataNode).Any(x => GetTechnicalMarginEstimateType().Contains(x.EstimateType));", + "\n", "\n IEnumerable AmortizationFactor => Identity.AocType == AocTypes.AM", - "\n ? GetScope((Identity, AmountTypes.CU, 0), o => o.WithContext(EconomicBasis))", + "\n ? GetScope((Identity, AmountTypes.CU, 0), o => o.WithContext(economicBasis))", "\n .RepeatOnce()", "\n .Select(x => new IfrsVariable{ EstimateType = x.EstimateType,", "\n DataNode = x.Identity.Id.DataNode,", @@ -470,13 +475,14 @@ "\n })", "\n : Enumerable.Empty();", "\n IEnumerable Csms => GetStorage().DataNodeDataBySystemName[Identity.DataNode].LiabilityType == LiabilityTypes.LIC || ", - "\n Identity.ValuationApproach == ValuationApproaches.PAA", + "\n (Identity.ValuationApproach == ValuationApproaches.PAA && !hasTechnicalMargin )", "\n ? Enumerable.Empty()", "\n : GetScope(Identity).RepeatOnce()", "\n .Select(x => new IfrsVariable{ EstimateType = x.EstimateType,", "\n DataNode = x.Identity.DataNode,", "\n AocType = x.Identity.AocType,", "\n Novelty = x.Identity.Novelty,", + "\n EconomicBasis = economicBasis,", "\n Values = SetProjectionValue(x.Value, x.Identity.ProjectionPeriod),", "\n Partition = GetStorage().TargetPartition", "\n });", @@ -489,6 +495,7 @@ "\n DataNode = x.Identity.DataNode,", "\n AocType = x.Identity.AocType,", "\n Novelty = x.Identity.Novelty,", + "\n EconomicBasis = economicBasis,", "\n Values = SetProjectionValue(x.Value, x.Identity.ProjectionPeriod),", "\n Partition = GetStorage().TargetPartition", "\n })", @@ -497,6 +504,7 @@ "\n DataNode = x.Identity.DataNode,", "\n AocType = x.Identity.AocType,", "\n Novelty = x.Identity.Novelty,", + "\n EconomicBasis = economicBasis,", "\n Values = SetProjectionValue(x.Value, x.Identity.ProjectionPeriod),", "\n Partition = GetStorage().TargetPartition", "\n });", @@ -505,6 +513,15 @@ "metadata": {}, "execution_count": 0, "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] } ] } \ No newline at end of file diff --git a/ifrs17/Import/ImportStorage.ipynb b/ifrs17/Import/ImportStorage.ipynb index b7375dc8..e4df433c 100644 --- a/ifrs17/Import/ImportStorage.ipynb +++ b/ifrs17/Import/ImportStorage.ipynb @@ -384,13 +384,13 @@ "\n { ", "\n var period = GetCreditDefaultRiskPeriod(identity) == PeriodType.BeginningOfPeriod ? PreviousPeriod : CurrentPeriod;", "\n // if Partner == Internal then return 0;", - "\n if(!CurrentPartnerRating.TryGetValue(dataNodeData.Partner, out var currentRating)) ApplicationMessage.Log(Error.RatingNotFound, dataNodeData.Partner);", + "\n if(!CurrentPartnerRating.TryGetValue(dataNodeData.Partner, out var currentRating)) ApplicationMessage.Log(Error.RatingNotFound, dataNodeData.Partner);", "\n if(!CurrentCreditDefaultRates.TryGetValue(currentRating[period].CreditRiskRating, out var currentRate)) ApplicationMessage.Log(Error.CreditDefaultRateNotFound, currentRating[period].CreditRiskRating);", "\n rate = currentRate[period].Values[0];", "\n }", "\n else", "\n {", - "\n if(!LockedInPartnerRating[dataNodeData.Year].TryGetValue(dataNodeData.Partner, out var lockedRating)) ApplicationMessage.Log(Error.RatingNotFound, dataNodeData.Partner);", + "\n if(!LockedInPartnerRating[dataNodeData.Year].TryGetValue(dataNodeData.Partner, out var lockedRating)) ApplicationMessage.Log(Error.RatingNotFound, dataNodeData.Partner);", "\n if(!LockedInCreditDefaultRates[dataNodeData.Year].TryGetValue(lockedRating.CreditRiskRating, out var lockedRate)) ApplicationMessage.Log(Error.CreditDefaultRateNotFound, lockedRating.CreditRiskRating);", "\n rate = lockedRate.Values[0];", "\n }", @@ -429,6 +429,8 @@ "\n public IEnumerable GetUnderlyingGic(ImportIdentity id) => !InterDataNodeParametersByGoc.TryGetValue(id.DataNode, out var interDataNodeParameters)", "\n ? Enumerable.Empty()", "\n : interDataNodeParameters[CurrentPeriod].Select(x => x.DataNode != id.DataNode ? x.DataNode : x.LinkedDataNode).Where(goc => !DataNodeDataBySystemName[goc].IsReinsurance);", + "\n", + "\n public IEnumerable GetUnderlyingGic(ImportIdentity id, string liabilityType) => GetUnderlyingGic(id).Where(goc => DataNodeDataBySystemName[goc].LiabilityType == liabilityType);", "\n ", "\n public double GetReinsuranceCoverage (ImportIdentity id, string gic) ", "\n {", @@ -437,16 +439,24 @@ "\n ? interDataNodeParameters[targetPeriod].FirstOrDefault(x => x.DataNode == gic || x.LinkedDataNode == gic).ReinsuranceCoverage", "\n : (double)ApplicationMessage.Log(Error.ReinsuranceCoverage, id.DataNode);", "\n }", + "\n", + "\n public ImportIdentity GetUnderlyingIdentity(ImportIdentity id, string gic) {", + "\n if(!(DataNodeDataBySystemName.TryGetValue(id.DataNode, out var gricData) && gricData.IsReinsurance)) ApplicationMessage.Log(Error.InvalidGric, id.DataNode);", + "\n if(!DataNodeDataBySystemName.TryGetValue(gic, out var gicData)) ApplicationMessage.Log(Error.InvalidGic, gic);", + "\n ", + "\n return id with {DataNode = gic, ValuationApproach = gicData.ValuationApproach, IsReinsurance = gicData.IsReinsurance};", + "\n }", "\n ", "\n // Import Scope", "\n public bool IsPrimaryScope (string dataNode) => DataNodesByImportScope[ImportScope.Primary].Contains(dataNode);", "\n public bool IsSecondaryScope (string dataNode) => DataNodesByImportScope[ImportScope.Secondary].Contains(dataNode);", "\n ", "\n // Other", - "\n public IEnumerable GetNonAttributableAmountType() => new string[]{AmountTypes.NE};", + "\n public IEnumerable GetNonAttributableAmountType() => GetNonAttributableAmountTypes().SelectMany(at => hierarchyCache.Get(at).Descendants(includeSelf : true).Select(x => x.SystemName));", "\n public IEnumerable GetAttributableExpenseAndCommissionAmountType() => hierarchyCache.Get(AmountTypes.ACA).Descendants(includeSelf : true).Select(x => x.SystemName)", "\n .Concat(hierarchyCache.Get(AmountTypes.AEA).Descendants(includeSelf : true).Select(x => x.SystemName));", "\n public IEnumerable GetInvestmentClaims() => hierarchyCache.Get(AmountTypes.ICO).Descendants(includeSelf : true).Select(x => x.SystemName);", + "\n public IEnumerable GetAttributableExpenses() => hierarchyCache.Get(AmountTypes.AE).Descendants(includeSelf : true).Select(x => x.SystemName);", "\n public IEnumerable GetDeferrableExpenses() => hierarchyCache.Get(AmountTypes.DE).Descendants(includeSelf : true).Select(x => x.SystemName);", "\n public IEnumerable GetPremiums() => hierarchyCache.Get(AmountTypes.PR).Descendants(includeSelf : true).Select(x => x.SystemName);", "\n public IEnumerable GetClaims() => hierarchyCache.Get(AmountTypes.CL).Descendants().Select(x => x.SystemName);", diff --git a/ifrs17/Import/Importers.ipynb b/ifrs17/Import/Importers.ipynb index 7b324aff..5f4da2cc 100644 --- a/ifrs17/Import/Importers.ipynb +++ b/ifrs17/Import/Importers.ipynb @@ -1412,7 +1412,6 @@ "\n else interpolationMethod = parsingStorage.GetInterpolationMethod(dataNode);", "\n }", "\n", - "\n", "\n if(!parsingStorage.DataNodeDataBySystemName.TryGetValue(dataNode, out var dataNodeData)) {", "\n ApplicationMessage.Log(Error.InvalidDataNode, dataNode);", "\n return null;", @@ -1430,24 +1429,28 @@ "\n return null;", "\n }", "\n", + "\n int? accidentYear = default;", + "\n if(hasAccidentYearColumn && datarow.Field(nameof(RawVariable.AccidentYear)) != null) {", + "\n if(!Int32.TryParse(datarow.Field(nameof(RawVariable.AccidentYear)), out var parsedAccidentYear)) {", + "\n //ApplicationMessage.Log(Error.AccidentYearTypeNotValid, datarow.Field(nameof(RawVariable.AccidentYear))); return null;\",", + "\n }", + "\n else", + "\n accidentYear = (int?)parsedAccidentYear;", + "\n }", + "\n", "\n (string AmountType, string EstimateType) valueType = datarow.ParseAmountAndEstimateType(ImportFormats.Cashflow, parsingStorage.DimensionsWithExternalId, parsingStorage.EstimateType, parsingStorage.AmountType);", "\n var values = datarow.Table.Columns.Where(c => c.ColumnName.StartsWith(nameof(RawVariable.Values))).OrderBy(c => c.ColumnName.Length).ThenBy(c => c.ColumnName)", "\n .Select(x => datarow.Field(x.ColumnName).CheckStringForExponentialAndConvertToDouble()).ToArray();", - "\n ", + "\n", + "\n // Extra adjustment to values", + "\n values = values.AdjustValues(args, dataNodeData, accidentYear);", + "\n", "\n // Filter out empty raw variables for AocStep \\not\\in MandatoryAocSteps", "\n if(args.Scenario == null) {", "\n values = values.Prune();", "\n if(values.Length == 0 && !parsingStorage.MandatoryAocSteps.Contains(new AocStep(aocType, novelty))) return null;", "\n }", "\n ", - "\n int? accidentYear = default;", - "\n if(hasAccidentYearColumn && datarow.Field(nameof(RawVariable.AccidentYear)) != null) {", - "\n if(!Int32.TryParse(datarow.Field(nameof(RawVariable.AccidentYear)), out var parsedAccidentYear)) { ", - "\n ApplicationMessage.Log(Error.AccidentYearTypeNotValid, datarow.Field(nameof(RawVariable.AccidentYear))); return null;", - "\n }", - "\n else accidentYear = (int?)parsedAccidentYear;", - "\n }", - "\n ", "\n var item = new RawVariable {", "\n DataNode = dataNode,", "\n AocType = aocType,", diff --git a/ifrs17/OverviewCalculationEngine.ipynb b/ifrs17/OverviewCalculationEngine.ipynb index 01d19248..870208b4 100644 --- a/ifrs17/OverviewCalculationEngine.ipynb +++ b/ifrs17/OverviewCalculationEngine.ipynb @@ -168,9 +168,10 @@ "\n", "\n$$", "\n$$", - "\n- **[Contractual Service Margin (CSM), Loss Component LC) and Loss Recovery Component (LoReCo)](./Import/4ImportScope-TechnicalMargin)**, modeling the treatment of unearned profits (CSM) and losses (LC, LRC) as required by the IFRS 17 standard, per GIC or GRIC:", + "\n- **[Contractual Service Margin (CSM), Loss Component LC) and Loss Recovery Component (LoReCo)](./Import/4ImportScope-TechnicalMargin)**, modeling the treatment of unearned profits (CSM) and losses (LC, LoReCo) as required by the IFRS 17 standard, per GIC or GRIC:", "\n - [Technical Margin](./Import/4ImportScope-TechnicalMargin#technical-margin), which is the sum of best estimate and risk adjustment PV with special rules for different AoC steps including the Amortization step, also using and calculating the Interest Accretion Factor, Premiums, Deferrals and Investment Claims", - "\n - [Switch Logic for CSM and LC](./Import/4ImportScope-TechnicalMargin#switch-logic), switching between CSM and LC for a given AoC step in the AoC period; one of the two is always zero depending on the sign of the Technical Margin; distinguishing the [gross case](./Import/4ImportScope-TechnicalMargin#gross-case) (no reinsurance) from the [reinsurance case](./Import/4ImportScope-TechnicalMargin#technical-margin-allocation-for-reinsurance) which applies reinsurance coverage weights" + "\n - [Switch Logic for CSM and LC](./Import/4ImportScope-TechnicalMargin#switch-logic), switching between CSM and LC for a given AoC step in the AoC period; one of the two is always zero depending on the sign of the Technical Margin; ", + "\n - [LoReCo Boundary](./Import/4ImportScope-TechnicalMargin#loreco-boundary) used in the calculation of the LoReCo." ], "metadata": {}, "execution_count": 0, diff --git a/ifrs17/Report/ReportScopes.ipynb b/ifrs17/Report/ReportScopes.ipynb index 4de3f0ca..c7422c32 100644 --- a/ifrs17/Report/ReportScopes.ipynb +++ b/ifrs17/Report/ReportScopes.ipynb @@ -911,19 +911,15 @@ "\n .AggregateOver(nameof(Novelty), nameof(VariableType))", "\n .SelectToDataCube(v => v with { Novelty = Novelties.C, VariableType = \"ISE11\" });", "\n", - "\n IDataCube NonFinancialChangesToIr => -1 * (Amortization + NonFinancialChanges).SelectToDataCube(v => v with { VariableType = \"ISE10\" });", - "\n", "\n IDataCube Fx => -1 * Loreco.Filter((\"VariableType\", AocTypes.FX))", "\n .AggregateOver(nameof(Novelty))", "\n .SelectToDataCube(v => v with { VariableType = \"IFIE3\" });", "\n", - "\n IDataCube FinancialChanges => 1 * (Loreco.Filter((\"VariableType\", AocTypes.IA)) +", + "\n IDataCube FinancialChangesToIse => -1 * (Loreco.Filter((\"VariableType\", AocTypes.IA)) +", "\n Loreco.Filter((\"VariableType\", AocTypes.YCU)) +", "\n Loreco.Filter((\"VariableType\", AocTypes.CRU)) )", "\n .AggregateOver(nameof(Novelty), nameof(VariableType))", - "\n .SelectToDataCube(v => v with { Novelty = Novelties.C, VariableType = \"IFIE1\" });", - "\n", - "\n IDataCube FinancialChangesToIse => -1 * FinancialChanges.SelectToDataCube(v => v with { VariableType = \"ISE11\" });", + "\n .SelectToDataCube(v => v with { Novelty = Novelties.C, VariableType = \"ISE11\" });", "\n}" ], "metadata": {}, @@ -1568,14 +1564,8 @@ "\n .AggregateOver(nameof(Novelty))", "\n .SelectToDataCube(v => v with { VariableType = \"IFIE3\" });", "\n", - "\n private IDataCube LorecoFinancialChanges => 1 * (Loreco.Filter((\"VariableType\", AocTypes.IA)) +", - "\n Loreco.Filter((\"VariableType\", AocTypes.YCU)) +", - "\n Loreco.Filter((\"VariableType\", AocTypes.CRU)) )", - "\n .AggregateOver(nameof(Novelty), nameof(VariableType))", - "\n .SelectToDataCube(v => v with { Novelty = Novelties.C, VariableType = \"IFIE1\" });", - "\n", "\n //Insurance Finance Income/Expense Oci", - "\n IDataCube InsuranceFinanceIncomeExpenseOci => FpFcfFx + FpFcfFinancial + OciFcfFx + OciFcfFinancial + CsmFx + CsmFinancialChanges + LcFx + LcFinancialChanges + LorecoFx + LorecoFinancialChanges;", + "\n IDataCube InsuranceFinanceIncomeExpenseOci => FpFcfFx + FpFcfFinancial + OciFcfFx + OciFcfFinancial + CsmFx + CsmFinancialChanges + LcFx + LcFinancialChanges + LorecoFx;", "\n}" ], "metadata": {}, diff --git a/ifrs17/Test/TechnicalMarginTest.ipynb b/ifrs17/Test/TechnicalMarginTest.ipynb index bd1ec8e3..f18841c3 100644 --- a/ifrs17/Test/TechnicalMarginTest.ipynb +++ b/ifrs17/Test/TechnicalMarginTest.ipynb @@ -614,8 +614,8 @@ "\n", "\nvar reinsCsmLcSwitch_benchmark = new Dictionary()", "\n {", - "\n {new AocStep(\"BOP\",\"N\"),(0d, -100d)},", - "\n {new AocStep(\"IA\",\"N\"),(110d, 100d)},", + "\n {new AocStep(\"BOP\",\"N\"),(+100d, -100d)},", + "\n {new AocStep(\"IA\",\"N\"),(+10d, 100d)},", "\n {new AocStep(\"CL\",\"C\"), (+30d, 0d)},", "\n {new AocStep(\"AM\",\"C\"), (-70d, 0d)},", "\n {new AocStep(\"EOP\",\"C\"),(+70d, 0d)},", @@ -680,11 +680,11 @@ "\n", "\nvar reinsCsmLcSwitch_benchmark = new Dictionary()", "\n {", - "\n {new AocStep(\"BOP\",\"N\"),(0d, -100d)},", - "\n {new AocStep(\"IA\",\"N\"),(0d, -10d)},", - "\n {new AocStep(\"CL\",\"C\"), (0d, -30d)},", - "\n {new AocStep(\"AM\",\"C\"), (0d, 70d)},", - "\n {new AocStep(\"EOP\",\"C\"),(0d, -70d)},", + "\n {new AocStep(\"BOP\",\"N\"),(+100d, -100d)},", + "\n {new AocStep(\"IA\",\"N\"),(+10d, 50d)},", + "\n {new AocStep(\"CL\",\"C\"), (+30d, 0d)},", + "\n {new AocStep(\"AM\",\"C\"), (-70d, 25d)},", + "\n {new AocStep(\"EOP\",\"C\"),(70d, -25d)},", "\n };" ], "metadata": {}, @@ -740,22 +740,22 @@ "\n//Gross CSM-LC", "\nvar csmLcSwitch_benchmark = new Dictionary()", "\n {", - "\n {new AocStep(\"BOP\",\"I\"), (100d, 0d)},", + "\n {new AocStep(\"BOP\",\"I\"), (100d, 0d)},", "\n {new AocStep(\"IA\",\"I\"), (0.049962543d, 0d)},", - "\n {new AocStep(\"BOP\",\"N\"), (0d, 50d)},", - "\n {new AocStep(\"IA\",\"N\"), (0d, -10d)},", - "\n {new AocStep(\"CL\",\"C\"), (-40d, -40d)},", + "\n {new AocStep(\"BOP\",\"N\"), (0d, 50d)},", + "\n {new AocStep(\"IA\",\"N\"), (0d, -10d)},", + "\n {new AocStep(\"CL\",\"C\"), (-40d, -40d)},", "\n {new AocStep(\"AM\",\"C\"), (-30.024981271d, 0d)},", "\n {new AocStep(\"EOP\",\"C\"),(30.024981271d, 0d)},", "\n };", "\n", "\nvar reinsCsmLcSwitch_benchmark = new Dictionary()", "\n {", - "\n {new AocStep(\"BOP\",\"N\"),(0d, -100d)},", - "\n {new AocStep(\"IA\",\"N\"), (0d, -10d)},", - "\n {new AocStep(\"CL\",\"C\"), (140d, 110d)},", - "\n {new AocStep(\"AM\",\"C\"), (-70d, 0d)},", - "\n {new AocStep(\"EOP\",\"C\"),(70d, 0d)},", + "\n {new AocStep(\"BOP\",\"N\"),(100d, -50d)},", + "\n {new AocStep(\"IA\",\"N\"), (10d, 10d)},", + "\n {new AocStep(\"CL\",\"C\"), (30d, 40d)},", + "\n {new AocStep(\"AM\",\"C\"), (-70d, 0d)},", + "\n {new AocStep(\"EOP\",\"C\"),(70d, 0d)},", "\n };" ], "metadata": {}, @@ -780,6 +780,95 @@ "metadata": {}, "execution_count": 0, "outputs": [] + }, + { + "cell_type": "markdown", + "source": [ + "## Reinsurance LoReCo" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "var reinsBasicIfrsVariable = new IfrsVariable{Partition = partition.Id, DataNode = groupOfReinsuranceContracts, AccidentYear = null, AmountType = \"PR\", EstimateType = \"BE\", EconomicBasis = \"L\"};", + "\nvar grossBasicIfrsVariable = new IfrsVariable{Partition = partition.Id, DataNode = groupOfInsuranceContracts, AccidentYear = null, AmountType = \"Cl\", EstimateType = \"BE\", EconomicBasis = \"L\"};", + "\nvar inputDataSet = new IfrsVariable[]{", + "\n grossBasicIfrsVariable with {AocType = \"BOP\", Novelty = \"N\", Values = new double[] {20.0}},", + "\n grossBasicIfrsVariable with {AocType = \"MC\", Novelty = \"N\", Values = new double[] {10.0}}, ", + "\n grossBasicIfrsVariable with {AocType = \"IA\", Novelty = \"N\", Values = new double[] {-5.0}}, ", + "\n grossBasicIfrsVariable with {AocType = \"AU\", Novelty = \"N\", Values = new double[] {5.0}}, ", + "\n grossBasicIfrsVariable with {AocType = \"EV\", Novelty = \"N\", Values = new double[] {5.0}},", + "\n grossBasicIfrsVariable with {AocType = \"CL\", Novelty = \"C\", Values = new double[] {-5.0}},", + "\n grossBasicIfrsVariable with {AocType = \"AM\", Novelty = \"C\", Values = new double[] {1}, EstimateType = \"F\", AmountType = \"CU\"},", + "\n", + "\n reinsBasicIfrsVariable with {AocType = \"BOP\", Novelty = \"N\", Values = new double[] {-10.0}},", + "\n reinsBasicIfrsVariable with {AocType = \"MC\", Novelty = \"N\", Values = new double[] {19.0}},", + "\n reinsBasicIfrsVariable with {AocType = \"IA\", Novelty = \"N\", Values = new double[] {-44.0}},", + "\n reinsBasicIfrsVariable with {AocType = \"AU\", Novelty = \"N\", Values = new double[] {15.0}},", + "\n reinsBasicIfrsVariable with {AocType = \"EV\", Novelty = \"N\", Values = new double[] {55.0}},", + "\n reinsBasicIfrsVariable with {AocType = \"CL\", Novelty = \"C\", Values = new double[] {0.0}},", + "\n reinsBasicIfrsVariable with {AocType = \"AM\", Novelty = \"C\", Values = new double[] {0.5}, EstimateType = \"F\", AmountType = \"CU\"},", + "\n };", + "\n", + "\n//Gross CSM-LC", + "\nvar csmLcSwitch_benchmark = new Dictionary()", + "\n {", + "\n {new AocStep(\"BOP\",\"N\"),(0d, 20d)},", + "\n {new AocStep(\"MC\",\"N\"), (0d, 10d)},", + "\n {new AocStep(\"IA\",\"N\"), (0d, -5d)},", + "\n {new AocStep(\"AU\",\"N\"), (0d, 5d)},", + "\n {new AocStep(\"EV\",\"N\"), (0d, 5d)},", + "\n {new AocStep(\"CL\",\"C\"), (0d, -5d)},", + "\n {new AocStep(\"AM\",\"C\"), (0d, -30d)},", + "\n {new AocStep(\"EOP\",\"C\"),(0d, 0d)},", + "\n };", + "\n", + "\nvar reinsCsmLcSwitch_benchmark = new Dictionary()", + "\n {", + "\n {new AocStep(\"BOP\",\"N\"),( 10d, -20d)},", + "\n {new AocStep(\"MC\",\"N\"), (-19d, 19d)},", + "\n {new AocStep(\"IA\",\"N\"), ( 44d, -24d)},", + "\n {new AocStep(\"AU\",\"N\"), (-15d, 15d)},", + "\n {new AocStep(\"EV\",\"N\"), (-55d, 10d)},", + "\n {new AocStep(\"CL\",\"C\"), ( 0d, 0d)},", + "\n {new AocStep(\"AM\",\"C\"), ( 17.5d, 0d)},", + "\n {new AocStep(\"EOP\",\"C\"),(-17.5d, 0d)},", + "\n };" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "var activity = await CheckSwitchLogicAsync(inputDataSet, csmLcSwitch_benchmark, reinsCsmLcSwitch_benchmark);", + "\nactivity" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "activity.Status.Should().Be(ActivityLogStatus.Succeeded);" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] } ] } \ No newline at end of file diff --git a/ifrs17/Test/TestData.ipynb b/ifrs17/Test/TestData.ipynb index 8b5f8e0f..076f9df1 100644 --- a/ifrs17/Test/TestData.ipynb +++ b/ifrs17/Test/TestData.ipynb @@ -69,6 +69,7 @@ "\nCRU,I,CalculatedTelescopic,4,EndOfPeriod,EndOfPeriod,EndOfPeriod,EndOfPeriod,EndOfPeriod,80,1900,1", "\nEV,I,Optional,4,EndOfPeriod,EndOfPeriod,EndOfPeriod,EndOfPeriod,EndOfPeriod,90,1900,1", "\nBOP,N,Optional,4,Average,EndOfPeriod,EndOfPeriod,BeginningOfPeriod,EndOfPeriod,95,1900,1", + "\nMC,N,Optional,4,Average,EndOfPeriod,EndOfPeriod,BeginningOfPeriod,EndOfPeriod,100,1900,1", "\nCF,N,Calculated,4,Average,NotApplicable,EndOfPeriod,Delta,EndOfPeriod,110,1900,1", "\nIA,N,Calculated,4,Average,EndOfPeriod,EndOfPeriod,Delta,EndOfPeriod,120,1900,1", "\nAU,N,Optional,4,EndOfPeriod,EndOfPeriod,EndOfPeriod,EndOfPeriod,EndOfPeriod,130,1900,1", diff --git a/ifrs17/Utils/Extensions.ipynb b/ifrs17/Utils/Extensions.ipynb index 41a92e0e..483b9c2f 100644 --- a/ifrs17/Utils/Extensions.ipynb +++ b/ifrs17/Utils/Extensions.ipynb @@ -177,8 +177,10 @@ "public static double CheckStringForExponentialAndConvertToDouble (this string s)", "\n{ ", "\n if (s == null) return default;", - "\n if (double.TryParse(s, NumberStyles.Number, CultureInfo.InvariantCulture, out var doubleValue)) return doubleValue;", - "\n else { ApplicationMessage.Log(Error.ParsingInvalidOrScientificValue, s); return 1; }", + "\n if (double.TryParse(s, NumberStyles.Number, CultureInfo.InvariantCulture, out var doubleValue)) ", + "\n return doubleValue;", + "\n ApplicationMessage.Log(Error.ParsingInvalidOrScientificValue, s); ", + "\n return default;", "\n}" ], "metadata": {}, diff --git a/ifrs17/Utils/ImportCalculationMethods.ipynb b/ifrs17/Utils/ImportCalculationMethods.ipynb index 3ab4e8a9..28a9fe07 100644 --- a/ifrs17/Utils/ImportCalculationMethods.ipynb +++ b/ifrs17/Utils/ImportCalculationMethods.ipynb @@ -290,6 +290,24 @@ "execution_count": 0, "outputs": [] }, + { + "cell_type": "markdown", + "source": [ + "## Adjust Values for Cashflows" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "public static double[] AdjustValues(this double[] values, ImportArgs args, DataNodeData dataNodeData, int? AccidentYear) => values;" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, { "cell_type": "markdown", "source": [ @@ -331,6 +349,24 @@ "execution_count": 0, "outputs": [] }, + { + "cell_type": "markdown", + "source": [ + "## Non Attributable AmountTypes" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, + { + "cell_type": "code", + "source": [ + "public static HashSet GetNonAttributableAmountTypes() => new string[]{AmountTypes.NE}.ToHashSet();" + ], + "metadata": {}, + "execution_count": 0, + "outputs": [] + }, { "cell_type": "markdown", "source": [ @@ -406,9 +442,9 @@ "cell_type": "code", "source": [ "public static double[] SetProjectionValue(double value, int period = 0) => ", - "\nperiod == 0 || Math.Abs(value) > Precision", - "\n ? Enumerable.Repeat(0d, period + 1).Select((y, i) => i == period ? value : y).ToArray()", - "\n : null; " + "\n period == 0 || Math.Abs(value) > Precision", + "\n ? Enumerable.Repeat(0d, period + 1).Select((y, i) => i == period ? value : y).ToArray()", + "\n : null; " ], "metadata": {}, "execution_count": 0,